| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,000 | 1,000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INNOVATOR MATRIX | 42,000 | 39,969 |
| PIMCO FUNDAMENTAL ADVANTAGE TOTAL RETURN | 58,000 | 59,056 |
| POWERSHARES FTSE RAFI EM MARKETS | 41,482 | 46,621 |
| IVY ASSET STRATEGY FUND | 106,500 | 124,147 |
| FIRST EAGLE GLOBAL | 90,103 | 98,400 |
| POWERSHARES FTSE RAFI US 1500 | 36,996 | 42,976 |
| LEUTHOLD CORE INVESTMENT FUND | 141,212 | 149,653 |
| FPA CRESCENT FUND | 141,327 | 154,266 |
| HUSSMAN STRATEGIC GROWTH FUND | 54,328 | 47,559 |
| ABSOLUTE STRATEGIERS FUND I | 116,000 | 118,330 |
| ISHARES MSCI EAFE INDEX | 36,090 | 44,920 |
| ISHARES RUSSELL 100 VALUE | 36,501 | 54,979 |
| ISHARES RUSSELL 100 GROWTH | 26,836 | 56,321 |
| FPA NEW INCOME | 420,000 | 407,453 |
| PIMCO TOTAL RETURN | 282,222 | 297,584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 11,289 | 11,289 | 0 | 0 |
| ADVISORY FEES | 21,270 | 21,270 | 0 | 0 |
| ADJUSTMENT | 2 | -2 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US INCOME TAX | 1,415 | 1,415 | ||
| MN ATTORNEY GENERAL | 25 | 25 |