| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND 990PF | 9,200 | 6,133 | 3,067 |
| Person Name | Explanation |
|---|---|
| CHRIS MCCOY | |
| GARY DAWLEY | |
| GARY DAWLEY | |
| JAMES C PARK | |
| PATRICIA GARDNER |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ROUNDING | 2011-12 | PURCHASE | 2012-12 | 3 | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WAYNE HUMMER BROKERAGE | FMV | 17,611,535 | 17,611,535 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE AND EQUIPMENT | 27,049 | 27,049 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 532 | 3,115 | 3,115 |
| PREPAID FEDERAL EXCISE TAX | 5,821 | 14,071 | 14,071 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ - RECORD UNFUNDED PENSION LIABILI | 179,277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 5,010 | 5,010 | ||
| OFFICE SUPPLIES | 654 | 218 | 436 | |
| TRAVEL - TRUSTEE MEETINGS | 4,530 | 1,510 | 3,020 | |
| POSTAGE & SHIPPING | 743 | 248 | 495 | |
| TELEPHONE | 935 | 312 | 623 | |
| UTILITIES | 190 | 95 | 95 | |
| DUES & SUBSCRIPTIONS | 275 | 92 | 183 | |
| MEALS - 50% DEDUCTIBLE | 297 | 100 | 197 |
| Description | Amount |
|---|---|
| UNREALIZED SECURITY GAIN | 976,419 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNFUNDED PENSION LIABILITY | 169,468 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
40,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TEMPORARY SERVICES | 1,512 | 756 | 756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 9,750 | |||
| MICHIGAN ANNUAL FEE | 20 | 10 | 10 |