| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,300 |
| Person Name | Explanation |
|---|---|
| JAMES FITZPATRICK | |
| J MICHAEL CAMPBELL | |
| ARTHUR RONAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEMCO SPRAYER | 2006-09-22 | 2,400 | 2,400 | S/L | 5.0000 | ||||
| GREAT PLAINS GRAIN DRILL | 2006-09-22 | 15,700 | 15,700 | S/L | 5.0000 | ||||
| NEW HOLLAND TRACTOR W/LOADER | 2007-02-28 | 33,000 | 29,700 | S/L | 5.0000 | 3,300 | |||
| BUSH HOG ROTARY CUTTER | 2007-02-28 | 10,500 | 9,450 | S/L | 5.0000 | 1,050 | |||
| USED SPRAYER | 2007-04-17 | 1,500 | 1,350 | S/L | 5.0000 | 150 | |||
| USED CULTIPACER | 2007-05-04 | 450 | 405 | S/L | 5.0000 | 45 | |||
| SPRAYER TANK | 2007-05-04 | 441 | 397 | S/L | 5.0000 | 44 | |||
| AXIM PDA | 2007-05-24 | 295 | 266 | S/L | 5.0000 | 29 | |||
| DRAG FOR FARMING | 2007-06-14 | 514 | 463 | S/L | 5.0000 | 51 | |||
| AXIM-GPS MAPPING SYSTEM | 2007-06-18 | 2,794 | 2,514 | S/L | 5.0000 | 280 | |||
| CUDDYBACK CAMERA | 2007-07-26 | 4,300 | 3,870 | S/L | 5.0000 | 430 | |||
| CUDDYBACK CAMERA SYSTEM | 2007-10-21 | 4,600 | 4,140 | S/L | 5.0000 | 460 | |||
| SPRAYER FOR ENCLOSURES | 2007-12-17 | 544 | 489 | S/L | 5.0000 | 55 | |||
| WATER WELL | 2008-06-10 | 5,450 | 483 | S/L | 39.0000 | 136 | |||
| CAMERA | 2008-02-12 | 424 | 360 | S/L | 5.0000 | 43 | |||
| WATER WELL | 2008-10-28 | 8,674 | 696 | S/L | 39.0000 | 217 | |||
| FARMING DISK | 2009-08-11 | 650 | 488 | S/L | 5.0000 | 65 | |||
| NEW HOLLAND TRACTOR T7050 Z8BG0 | 2011-04-18 | 102,500 | 10,250 | S/L | 5.0000 | 20,500 | |||
| CASE FIELD CULTIVATOR 4600 00556 | 2011-04-18 | 5,500 | 550 | S/L | 5.0000 | 1,100 | |||
| WILMAR SPREADER SUPTER 500 | 2011-04-18 | 4,000 | 400 | S/L | 5.0000 | 800 | |||
| BRILLION CULTIPACKER X108 16416 | 2011-04-18 | 8,000 | 800 | S/L | 5.0000 | 1,600 | |||
| GLOBAL GUIDANCE SYSTEM | 2011-04-18 | 2,500 | 250 | S/L | 5.0000 | 500 | |||
| WHITE DISK 271 26308 | 2011-04-18 | 7,500 | 750 | S/L | 5.0000 | 1,500 | |||
| SPRAYER | 2011-06-15 | 1,800 | 180 | S/L | 5.0000 | 360 | |||
| WOOD SPLITTER | 2011-06-15 | 2,200 | 220 | S/L | 5.0000 | 440 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 226,236 | 119,726 | 106,510 | 65,713 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 191 | 191 | ||
| PLANTING PROGRAM | 88,478 | 88,478 | ||
| FISH RESTOCK | 22,086 | 22,086 | ||
| LAKE & RIVER CONSERVATION | ||||
| LAND CONSERVATION | 857 | 857 | ||
| SUPPLEMENTAL FEED | 1,508 | 1,508 | ||
| WILDLIFE CONSULTING | 17,764 | 17,764 | ||
| HARVEST PROCESS | 2,970 | 2,970 | ||
| EQUIPMENT REPAIRS | 1,370 | 1,370 | ||
| VEHICLE EXPENSE | 875 | 875 | ||
| POSTAGE | 277 | 277 | ||
| BANK SERVICE CHARGES | 50 | 50 | ||
| MEALS | 159 | 159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 40 |