| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,770 | 1,770 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 WYETH NOTE 5.5% | ||
| 50000 BARRICK GOLD 6.125% | 47,337 | 51,861 |
| 50000 UNITED HEALTH CARE | 49,962 | 50,250 |
| 25000 HOME DEPOT INC | 24,525 | 26,157 |
| 50000 STATE STREET CORP | 50,140 | 52,699 |
| 25000 VERTEX PHARMACEUTICALS | 24,895 | 28,110 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1400 SHS AFLAC | 49,865 | 74,368 |
| 2600 SHS ALLIANT ENERGY | 32,098 | 114,166 |
| 1500 SHS CHEVRON CORP | 30,838 | 162,210 |
| 2000 SHS COGNEX | 38,140 | 73,580 |
| 2000 SHS CONOCO PHILLIPS | 13,476 | 115,980 |
| 2500 SHS GE | 16,180 | 52,475 |
| 1000 SHS HOME DEPOT | 19,700 | 61,850 |
| 3000 SHS HUGOTON ROYALTY | ||
| 1700 SHS HOSPITALITY PROP. TR. | 22,698 | 39,814 |
| 1000 SHS JOHNSON&JOHNSON | 52,529 | 70,100 |
| 3000 SHS LINEAR TECHNOLOGY | 79,323 | 102,900 |
| 3000 SHS MICROSOFT | 84,900 | 80,129 |
| 3000 SHS NEWELL RUBBERMAID | 26,873 | 66,810 |
| 2000 SHS PAYCHEX | 47,680 | 62,200 |
| 2000 SHS PFIZER | 38,680 | 50,159 |
| 2000 SHS PROCTER & GAMBLE | 5,028 | 67,890 |
| 1000 SHS 3M | 18,672 | 92,850 |
| 1000 SHS UPS | 60,788 | 73,730 |
| 1200 SHS UNITED TECHNOLOGIES | 41,584 | 98,412 |
| 2440 SHS VERIZON COMMUNICATION | 58,733 | 105,579 |
| 1000 SHS EXPEDITORS INT. | 44,771 | 39,550 |
| 1000 BARRICK GOLD CORP | 28,403 | 35,010 |
| 4000 ROYAL BANK SCOTLAND | 84,200 | 88,480 |
| FEDERATED MONEY MARKET FUND | 64,381 | 64,381 |
| 600 SHS NOVARTIS AG | 30,270 | 37,980 |
| 1200 SHS MCDONALDS CORP | 73,311 | 105,852 |
| 1500 SHS MERCK & CO INC | 35,708 | 61,410 |
| 600 SHS VANGUARD INTERMEDIATE | 45,642 | 52,950 |
| 1000 SHS AT & T INC | 25,770 | 33,710 |
| 1000 SHS EXELON CORP | ||
| 50 SHS STANLEY BLACK & DECKER | 5,000 | 6,088 |
| 3000 SHS INTEL CORP | 63,210 | 61,860 |
| 1200 SHS RAYTHEON CO | 55,732 | 69,072 |
| 500 SHS SPDR S&P CHINA ETF | 38,145 | 37,045 |
| 60 SHS APPLE, INC | 30,787 | 31,930 |
| 400 SHS MEAD JOHNSON NUTRITION | 26,962 | 26,356 |
| 500 SHS TERADATA CORP | 30,650 | 30,945 |
| 1500 SHS METLIFE INC SERIES B | 38,189 | 37,833 |
| 3000 SHS ABB LTD | 46,409 | 62,370 |
| 1000 SHS SUNCOR ENERGY INC | 32,633 | 32,980 |
| 750 SHS CHECK POINT SOFTWARE | 34,130 | 35,730 |
| 3000 SHS FIRST TRUST NORTH AM | 61,868 | 62,490 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING AND RECORDING FEES | 35 | 35 | 0 | |
| ROYALTY SEVERANCE TAX | 128 | 128 | 0 | |
| ADMINISTRATION EXPENSE | 36 | 36 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,242 | 1,242 | |
| FEDERAL TAX REFUND | 49 | 49 | |
| STANLEY BLACK & DECKER | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-SUBJECT T | 29,378 | 29,378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 356 | 356 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 331 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 51 | 51 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |