| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORG COSTS | 2001-07-18 | 13,560 | 13,560 | 5.0 | 13,560 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-05-13 | 927,604 | 204,314 | SL | 39 | 23,785 | |||
| BLDG IMPROVEMENTS | 2008-06-30 | 58,019 | 5,271 | SL | 39 | 1,488 | |||
| BLDG IMPROVEMENTS | 2009-06-30 | 153,113 | 9,982 | SL | 39 | 3,926 | |||
| BLDG IMPROVEMENTS | 2010-06-30 | 44,174 | 1,747 | SL | 39 | 1,133 | |||
| LAND | 2003-05-13 | 222,968 | L | ||||||
| OFFICE EQUPMENT | 2002-09-22 | 499 | 499 | DDB | 5 | ||||
| EQUPMENT | 2008-06-30 | 23,503 | 19,442 | DDB | 5 | 1,624 | |||
| EQUIPMENT | 2009-08-25 | 355 | 253 | DDB | 5 | 41 | |||
| EQUIPMENT | 2010-06-30 | 1,047 | 544 | DDB | 5 | 201 | |||
| BLDG IMPROVEMENTS | 2011-06-30 | 9,659 | 124 | SL | 39 | 248 | |||
| EQUIPMENT | 2011-05-26 | 1,724 | 402 | DDB | 5 | 529 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORG COSTS | 13,560 | 13,560 | ||
| BUILDING | 927,604 | 228,099 | 699,505 | |
| BLDG IMPROVEMENTS | 58,019 | 6,759 | 51,260 | |
| BLDG IMPROVEMENTS | 153,113 | 13,908 | 139,205 | |
| BLDG IMPROVEMENTS | 44,174 | 2,880 | 41,294 | |
| LAND | 222,968 | 222,968 | ||
| OFFICE EQUPMENT | 499 | 499 | ||
| EQUPMENT | 23,503 | 21,066 | 2,437 | |
| EQUIPMENT | 355 | 294 | 61 | |
| EQUIPMENT | 1,047 | 745 | 302 | |
| BLDG IMPROVEMENTS | 9,659 | 372 | 9,287 | |
| EQUIPMENT | 1,724 | 931 | 793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES CUDDY | 990 | 990 | 990 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 56 | 56 | 56 | |
| INSURANCE | 14,924 | 14,924 | ||
| OFFICE SUPPLIES AND EXPENSE | 361 | 361 | ||
| PAYROLL PREPARATION | 8,540 | 8,540 | ||
| POSTAGE EXPENSE | 62 | 62 | ||
| REPAIRS AND MAINTENANCE | 18,936 | 18,935 | ||
| SUPPLIES FOR WILDLIFE | 74,591 | 74,591 | ||
| TRAVEL EXPENSE | 3,736 | 3,736 | ||
| UTILITIES | 6,940 | 1,983 | 4,644 | 2,296 |
| VET FEES - WILDLIFE | 11,478 | 11,478 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME - NONINVESTMENT PROPERTY | 6,690 | 6,690 | 6,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,806 | 3,806 | ||
| REAL ESTATE TAX | 4,307 | 1,000 | 1,000 | 3,307 |