| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSES | 475 | 475 |
| Person Name | Explanation |
|---|---|
| ANN SOENKSEN | |
| DOROTHY HOLST | |
| BETTY SHERER | |
| JEAN DOESCHER | |
| ELEANOR AREY | |
| LOIS WESSELS | |
| ED GREEN | |
| RAMONA LEE | |
| MARGARET FEDDERSON |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORIGINAL BUILDING | 1986-11-18 | 45,000 | 35,893 | S/L | 31.5000 | 1,429 | |||
| ORIGINAL LOT | 1986-11-18 | 5,000 | |||||||
| 2 HOUSES - SOUTH (DEMOLISHED) | 1989-06-15 | 3,000 | |||||||
| WICK BUILDING | 1994-04-27 | 19,377 | 8,799 | S/L | 39.0000 | 497 | |||
| OLDSEN BUILDING | 2000-03-14 | 56,511 | 17,086 | S/L | 39.0000 | 1,449 | |||
| OLDSEN BUILDING LOT | 2000-03-14 | 5,000 | |||||||
| FURNACE AND AIR CONDITIONER | 1999-07-06 | 3,586 | 1,146 | S/L | 39.0000 | 91 | |||
| ELECTRICAL WORK | 1999-08-02 | 1,878 | 596 | S/L | 39.0000 | 48 | |||
| REMODELING | 1999-06-21 | 5,261 | 1,692 | S/L | 39.0000 | 135 | |||
| FILING CABINET | 1999-04-26 | 142 | 142 | 200DB | 7.0000 | ||||
| DISPLAY CABINET | 1999-06-26 | 110 | 110 | 200DB | 7.0000 | ||||
| COPIER | 1999-12-31 | 561 | 561 | 200DB | 5.0000 | ||||
| VACUUM CLEANER | 2000-02-05 | 250 | 250 | 200DB | 7.0000 | ||||
| FILING CABINET | 2000-03-12 | 254 | 254 | 200DB | 7.0000 | ||||
| DISPLAY CABINET | 2000-08-13 | 400 | 400 | 200DB | 7.0000 | ||||
| FILING CABINET | 2000-10-19 | 160 | 160 | 200DB | 7.0000 | ||||
| INPUTTING NEW WINDOWS | 2000-12-28 | 2,200 | 623 | S/L | 39.0000 | 56 | |||
| CARPETING | 2000-01-26 | 3,000 | 3,000 | 200DB | 7.0000 | ||||
| PHOTOS | 2000-12-01 | 6,232 | 6,232 | 200DB | 7.0000 | ||||
| LIGHTS | 2001-07-31 | 518 | 518 | 200DB | 7.0000 | ||||
| LIGHTS | 2001-10-02 | 518 | 518 | 200DB | 7.0000 | ||||
| 2 WINDOWS | 2001-01-11 | 1,350 | 379 | S/L | 39.0000 | 35 | |||
| KEY BOX FOR FIRE DEPT | 2001-01-03 | 189 | 189 | 200DB | 7.0000 | ||||
| REMODELING BUILDING | 2002-06-24 | 54,289 | 13,282 | S/L | 39.0000 | 1,392 | |||
| OFFICE MAX - 16 CHAIRS | 2003-04-14 | 472 | 472 | 200DB | 7.0000 | ||||
| THEISEN'S 2 TABLES | 2003-12-12 | 130 | 130 | 200DB | 7.0000 | ||||
| OFFICE MAX - 14 CHAIRS | 2003-12-10 | 391 | 391 | 200DB | 7.0000 | ||||
| CHARLOTTE ELECTRIC | 2003-04-21 | 2,250 | 502 | S/L | 39.0000 | 58 | |||
| DAVE SELLNAU | 2003-05-05 | 8,346 | 1,846 | S/L | 39.0000 | 214 | |||
| HOFFMAN CARPETS | 2003-02-18 | 7,688 | 1,750 | S/L | 39.0000 | 197 | |||
| CHARLOTTE ELECTRIC | 2003-08-25 | 998 | 214 | S/L | 39.0000 | 26 | |||
| SECURITY SYSTEM | 2003-04-25 | 1,140 | 1,140 | 200DB | 7.0000 | ||||
| WARDROBE CLOSET | 2003-05-24 | 200 | 200 | 200DB | 7.0000 | ||||
| FURNACE | 2004-04-27 | 7,962 | 1,574 | S/L | 39.0000 | 204 | |||
| BUILDING REPAIR | 2004-05-10 | 17,017 | 3,327 | S/L | 39.0000 | 436 | |||
| PARK FARMS COMPUTER | 2005-03-22 | 2,503 | 2,503 | 200DB | 5.0000 | ||||
| NEW WINDOW | 2005-12-27 | 2,011 | 312 | S/L | 39.0000 | 51 | |||
| BLDG 3 | 2007-06-30 | 47,352 | 5,514 | S/L | 39.0000 | 1,214 | |||
| WATER HEATER | 2007-09-13 | 289 | 109 | 150DB | 15.0000 | 18 | |||
| NEW CEMENT S OF NEW BLDG | 2008-07-06 | 7,402 | 4,839 | 150DB | 15.0000 | 256 | |||
| NEW ROOF ON BUILIDNG | 2009-08-06 | 33,030 | 2,011 | S/L | 39.0000 | 847 | |||
| COMPUTER SOFTWARE | 2010-12-20 | 1,002 | 334 | S/L | 3.0000 | 334 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRUDENTIAL FINL INC | ||
| MINNESOTA MNG & MTG CO | 28,583 | 33,595 |
| GEICO CORP DEB | 28,321 | 33,926 |
| CORALVILLE IA | 25,434 | 25,468 |
| BECTON DICKINSON & CO | 11,838 | 13,680 |
| LOCKHEED MARTIN CORP | 32,319 | 35,320 |
| UNION PACIFIC CORP | 29,264 | 33,658 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 6,700 | 6,288 |
| ELI LILLY & CO | 4,731 | 4,932 |
| ENTERGY CORP | 6,878 | 6,375 |
| PFIZER INC | 4,840 | 5,016 |
| UNION PACIFIC STOCK | 12,787 | 12,572 |
| EDWARD JONES CAPITAL INCOME BLDR | 87,407 | 84,655 |
| EDWARD JONES INCOME FD AMERICA | 73,312 | 73,160 |
| HARTFORD MUTUAL FUND | 8,250 | 8,130 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 190,818 | 77,101 | 113,717 | |
| EQUIPMT, FURNITURE & FIXTURES | 14,136 | 13,802 | 334 | |
| IMPROVEMENTS | 137,015 | 37,083 | 99,932 | |
| LAND | 13,000 | 13,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ICE CREAM SOCIAL | ||||
| ICE CREAM SOCIAL EXPENSE | 50 | |||
| ART IN THE PARK | ||||
| ART IN THE PARK EXPENSE | 59 | |||
| EXPENSES | ||||
| ADVERTISING | 985 | 985 | ||
| DUES AND FEES | 95 | 95 | ||
| MISCELLANEOUS EXPENSE | 30 | 30 | ||
| SUPPLIES | 2,433 | 2,433 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBER DUES | 2,954 | ||
| ICE CREAM SOCIAL | 350 | ||
| ART IN THE PARK | 228 | ||
| AUTUMN FEST CHILE SALES | 324 | ||
| GENEOLOGY ASSISTANCE | 1,316 | ||
| SOUVENIOR INCOME | 145 | ||
| TRACTORCADE | 499 | ||
| MISCELLANEOUS INCOME | 101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 3,818 | 900 | 2,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 20 | 20 | ||
| ESTIMATES PAID | 280 | 280 |