| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1999-12-31 | 210,000 | L | ||||||
| BUILDING-PHASE IV | 2000-07-01 | 847,572 | 351,860 | M27 | 30,826 | ||||
| CARPET | 2005-09-07 | 2,476 | 2,365 | M7 | 110 | ||||
| APPLIANCES | 2005-12-28 | 304 | 289 | M7 | 14 | ||||
| FURNITURE | 2006-07-01 | 3,713 | 3,216 | M7 | 332 | ||||
| EQUIPMENT | 2007-07-01 | 2,203 | 1,712 | M7 | 197 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT-KSD VILLAGE I & II | 48,995 | 48,995 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 210,000 | 210,000 | ||
| BUILDING-PHASE IV | 847,572 | 382,686 | 464,886 | |
| CARPET | 2,476 | 2,475 | 1 | |
| APPLIANCES | 304 | 303 | 1 | |
| FURNITURE | 3,713 | 3,548 | 165 | |
| EQUIPMENT | 2,203 | 1,909 | 294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,484 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 60 | |||
| PARTNERSHIP LOSS | 411 | 411 | ||
| REPAIRS | 15,133 | 15,133 | ||
| UTILITIES | 4,772 | 4,772 | ||
| GROUNDS & MAINTENANCE | 2,600 | 2,600 | ||
| INSURANCE | 7,245 | 7,245 | ||
| MANAGEMENT | 10,440 | 10,440 | ||
| BANK CHARGE | 47 | 47 | ||
| ADMINISTRATIVE | 266 | 266 | ||
| BAD DEBT | 3,448 | 3,448 | ||
| OFFICE SUPPLIES | 386 | 386 | ||
| TELEPHONE | 1,131 | 1,131 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 95,215 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 2,190 | 5,445 |
| PREPAID RENT | 41 | 53 |
| PRPAID INSURANCE | 5,066 | 5,043 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
KSD II |
48,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 200 |