| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax Preparation | 1,300 | 1,300 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TT Lease Commissions | 2008-11-01 | 63,644 | 33,130 | 6 | 10,462 | 43,592 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Traveler's Trail Improvmt | 2008-11-01 | 99,274 | 7,954 | 87 | 2.56 % | 2,545 | 2,545 | ||
| Traveler's Trail Building | 2008-11-01 | 927,348 | 74,308 | 87 | 2.56 % | 23,777 | 23,777 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bond Fund - Schwab | 500,000 | 497,652 |
| Corporate Bonds - Schwab | 450,930 | 448,358 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities - Schwab | 862,336 | 851,275 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Equities - Schwab | FMV | 82,466 | 76,836 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 306,615 | 306,615 | 312,700 | |
| Buildings | 1,026,622 | 108,584 | 918,038 | 707,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 30,514 | 20,052 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 73,417 | 73,417 | ||
| Pass-through Investment Exp | 1,144 | 1,144 | ||
| Miscellaneous Expenses | 145 | 145 | ||
| Amortization | 10,462 | 10,462 |