| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DICKINSON DESJARDINS | 3,750 | 0 | 0 | 3,750 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 65,816 | 65,167 | 649 | 649 |
| Land | 1,200,000 | 1,200,000 | 1,200,000 | |
| Buildings | 296,314 | 137,171 | 159,143 | 159,143 |
| Machinery and Equipment | 1,069,784 | 1,009,861 | 59,923 | 59,923 |
| Auto./Transportation Equip. | 54,831 | 47,713 | 7,118 | 7,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GORDON & REES | 615 | 0 | 0 | 615 |
| GARRY HAYES | 8,067 | 0 | 0 | 8,067 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 6,815 | 6,815 | 6,815 |
| CONSTRUCTION IN PROGRESS | 16,865 | 16,865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNIFORMS | 4,774 | 4,774 | ||
| TELEPHONE | 2,130 | 2,130 | ||
| SMALL TOOLS | 2,204 | 2,204 | ||
| SEED AND PLANTS | 48,526 | 48,526 | ||
| REPAIRS & MAINTENANCE | 17,362 | 17,362 | ||
| REIMBURSEMENTS | 785 | 785 | ||
| POSTAGE | 423 | 423 | ||
| PAYROLL SERVICE | 2,140 | 2,140 | ||
| ORCHARD COGS | 5,692 | 5,692 | ||
| OFFICE SUPPLIES | 3,615 | 3,615 | ||
| MISCELLANEOUS | 847 | 847 | ||
| IRRIGATION REPAIR & REPLACEMENT | 15,056 | 15,056 | ||
| INVESTMENT FEES | 37,494 | 37,494 | ||
| INSURANCE | 23,042 | 23,042 | ||
| GASOLINE FUEL | 11,547 | 11,547 | ||
| FREIGHT & TRUCKING | 822 | 822 | ||
| FERTILIZER & MANURE | 15,002 | 15,002 | ||
| FARM SUPPLIES | 11,917 | 11,917 | ||
| EQUIPMENT RENTAL | 1,871 | 1,871 | ||
| DUES & SUBSCRIPTIONS | 275 | 275 | ||
| DISPOSAL & TRASH | 710 | 710 | ||
| CUSTOM HIRE | 1,850 | 1,850 | ||
| CONTAINERS & BAGS | 31,658 | 31,658 | ||
| CHEMICALS | 12,235 | 12,235 | ||
| CASH SHORT & OVER | -855 | -855 | ||
| CAR & TRUCK | 413 | 413 | ||
| BEE SUPPIES | 5,259 | 5,259 | ||
| BANK CHARGES | 567 | 567 | ||
| ADVERTISING/PROMOTION | 12,151 | 12,151 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER OPERATING INCOME | 1,178 | ||
| Other Investment Income | 58 | ||
| ORCHARD GROSS PROFIT | 535,665 | ||
| EDUCATION TOURS | 2,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLIAM GILCREASE | 12,000 | 0 | 0 | 12,000 |
| SILVER STATE LAB - CIDER TESTS | 653 | 0 | 0 | 653 |
| KIM FROST - WEB DESIGN | 557 | 0 | 0 | 557 |
| GILCREASE WELL CORP | 338 | 0 | 0 | 338 |
| BRIAN A NUMMER | 350 | 0 | 0 | 350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBT | 3,809 | 3,809 | ||
| PROPERTY TAXES | 3,962 | 3,962 | ||
| PAYROLL TAXES | 33,307 | 33,307 | ||
| LICENSES & PERMITS | 2,609 | 2,609 |