| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 12,452 | 12,452 |
| Person Name | Explanation |
|---|---|
| RAY RICHEY | |
| VICKI KNUTH | |
| WAYNE P BURCHFIELD JR |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2006-01-25 | 265,000 | |||||||
| BUILDING | 2006-01-25 | 1,768,088 | 263,371 | S/L | 39.0000 | 44,203 | 44,203 | ||
| THEATER SEATING | 2006-01-25 | 9,078 | 7,133 | S/L | 7.0000 | 1,297 | 1,297 | ||
| ALARM | 2006-02-15 | 1,319 | 194 | S/L | 39.0000 | 33 | 33 | ||
| TRACT LIGHTING | 2006-03-15 | 1,859 | 269 | S/L | 39.0000 | 47 | 47 | ||
| BAND SAW | 2006-01-25 | 372 | 293 | S/L | 7.0000 | 53 | 53 | ||
| TOOLS | 2006-01-25 | 213 | 167 | S/L | 7.0000 | 31 | 31 | ||
| MANNEQUINS | 2006-01-25 | 1,238 | 972 | S/L | 7.0000 | 177 | 177 | ||
| SANDERS | 2006-01-25 | 418 | 328 | S/L | 7.0000 | 60 | 60 | ||
| MANNEQUINS | 2006-01-25 | 1,328 | 1,043 | S/L | 7.0000 | 190 | 190 | ||
| MANNEQUINS | 2006-01-25 | 1,733 | 1,361 | S/L | 7.0000 | 248 | 248 | ||
| COMPUTER EQUIPMENT | 2006-01-25 | 2,930 | 2,930 | S/L | 5.0000 | ||||
| FAX MACHINE | 2006-01-25 | 300 | 236 | S/L | 7.0000 | 43 | 43 | ||
| MANNEQUINS | 2006-01-25 | 1,733 | 1,361 | S/L | 7.0000 | 248 | 248 | ||
| OFFICE FURNITURE | 2006-01-25 | 1,293 | 1,016 | S/L | 7.0000 | 185 | 185 | ||
| PHOTOGRAPHS | 2006-01-31 | 981 | |||||||
| DISPLAY SHELVES | 2006-01-25 | 3,106 | 2,440 | S/L | 7.0000 | 444 | 444 | ||
| FLOOR BUFFING MACHINE | 2006-02-06 | 920 | 723 | S/L | 7.0000 | 131 | 131 | ||
| DISPLAY UNITS | 2006-02-15 | 2,276 | 1,788 | S/L | 7.0000 | 325 | 325 | ||
| GIFT SHOP FURNITURE | 2006-03-27 | 481 | 378 | S/L | 7.0000 | 69 | 69 | ||
| GIFT SHOP STORAGE SHELVES | 2006-03-31 | 289 | 227 | S/L | 7.0000 | 42 | 42 | ||
| STORAGE SHELVES | 2006-04-19 | 858 | 674 | S/L | 7.0000 | 123 | 123 | ||
| PEDISTALS FOR DISPLAYS | 2006-07-14 | 800 | 629 | S/L | 7.0000 | 114 | 114 | ||
| PEDISTALS FOR DISPLAYS | 2006-09-15 | 300 | 236 | S/L | 7.0000 | 43 | 43 | ||
| STORAGE BINS | 2006-09-29 | 737 | 579 | S/L | 7.0000 | 105 | 105 | ||
| ARTIFACT SHELVES | 2006-10-13 | 513 | 403 | S/L | 7.0000 | 73 | 73 | ||
| DISPLAY UNITS | 2006-10-31 | 2,275 | 1,788 | S/L | 7.0000 | 325 | 325 | ||
| DISPLAY UNIT | 2006-12-29 | 312 | 245 | S/L | 7.0000 | 44 | 44 | ||
| 2 TEXAS FLAGS | 2006-01-31 | 2,118 | 1,664 | S/L | 7.0000 | 302 | 302 | ||
| FILM | 2006-02-15 | 18,070 | 14,198 | S/L | 7.0000 | 2,581 | 2,581 | ||
| RADIO | 2006-01-31 | 199 | 157 | S/L | 7.0000 | 28 | 28 | ||
| 3 IN 1 PRINTER | 2007-01-16 | 400 | 360 | S/L | 5.0000 | 40 | 40 | ||
| MANNEQUINS & WIGS | 2007-01-31 | 7,217 | 4,639 | S/L | 7.0000 | 1,031 | 1,031 | ||
| STORAGE SHELVES | 2007-01-31 | 404 | 260 | S/L | 7.0000 | 57 | 57 | ||
| VACUUM CLEANER | 2007-01-31 | 373 | 240 | S/L | 7.0000 | 53 | 53 | ||
| PICTURES FOR BACK ROOM | 2007-01-31 | 399 | 257 | S/L | 7.0000 | 57 | 57 | ||
| PRICING GUNS | 2007-01-31 | 195 | 125 | S/L | 7.0000 | 28 | 28 | ||
| DISPLAY SHELVES | 2007-02-15 | 240 | 154 | S/L | 7.0000 | 35 | 35 | ||
| DISPAY SHELVES | 2007-02-28 | 422 | 271 | S/L | 7.0000 | 61 | 61 | ||
| SOUND IDEA | 2007-03-08 | 625 | 402 | S/L | 7.0000 | 89 | 89 | ||
| DISPLAY BINS | 2007-03-15 | 79 | 51 | S/L | 7.0000 | 11 | 11 | ||
| DISPLAY UNITS | 2007-04-15 | 16,700 | 10,736 | S/L | 7.0000 | 2,385 | 2,385 | ||
| SECURITY EQUIPMENT | 2007-05-15 | 970 | 624 | S/L | 7.0000 | 138 | 138 | ||
| HARDRIVE | 2008-01-31 | 201 | 157 | S/L | 5.0000 | 40 | 40 | ||
| CAMERA | 2008-06-21 | 320 | 160 | S/L | 7.0000 | 46 | 46 | ||
| DISPLAY CASES | 2008-07-23 | 3,720 | 1,816 | S/L | 7.0000 | 531 | 531 | ||
| DIORAMA OF SHIPS | 2008-09-12 | 19,850 | 9,452 | S/L | 7.0000 | 2,836 | 2,836 | ||
| 19" FLATSCREEN | 2008-09-15 | 449 | 214 | S/L | 7.0000 | 64 | 64 | ||
| SHELVES | 2008-09-22 | 976 | 453 | S/L | 7.0000 | 140 | 140 | ||
| PHOTOGRAPH | 2008-09-30 | 200 | 93 | S/L | 7.0000 | 28 | 28 | ||
| 2 ADIRONDACCK CHAIRS | 2008-10-31 | 558 | 252 | S/L | 7.0000 | 80 | 80 | ||
| SECURITY EQUIPMENT | 2008-06-13 | 903 | 462 | S/L | 7.0000 | 129 | 129 | ||
| SHREDDER | 2009-01-05 | 153 | 135 | 200DB | 5.0000 | 9 | 9 | ||
| SECURITY EQUIPMENT | 2009-02-27 | 1,003 | 811 | 200DB | 7.0000 | 55 | 55 | ||
| CINDY'S LAPTOP | 2009-03-03 | 1,973 | 1,742 | 200DB | 5.0000 | 109 | 109 | ||
| SHIP MODELS | 2009-11-05 | 4,980 | 4,128 | 200DB | 5.0000 | 341 | 341 | ||
| DIORAMA | 2009-10-14 | 6,860 | 5,687 | 200DB | 5.0000 | 469 | 469 | ||
| DIPLOMA FRAMES | 2009-03-19 | 970 | 857 | 200DB | 5.0000 | 53 | 53 | ||
| EXHIBIT FOR DIARAMA | 2010-07-30 | 18,650 | 13,894 | 200DB | 5.0000 | 1,903 | 1,903 | ||
| SHELVES | 2010-08-04 | 656 | 489 | 200DB | 5.0000 | 66 | 66 | ||
| TRACK LIGHTING | 2010-08-13 | 512 | 381 | 200DB | 5.0000 | 52 | 52 | ||
| NEW EXIBIT | 2010-12-31 | 18,488 | 18,488 | 200DB | 5.0000 | ||||
| DISPLAY SHELVES | 2011-01-31 | 10,170 | 10,170 | 200DB | 7.0000 | ||||
| SHELVES FOR DISPLAYS | 2011-02-15 | 829 | 829 | 200DB | 7.0000 | ||||
| MODEL SHIP | 2011-06-30 | 5,700 | 5,700 | 200DB | 7.0000 | ||||
| STORAGE ITEMES | 2011-10-08 | 2,450 | 2,450 | 200DB | 7.0000 | ||||
| 4 CHAIRS | 2011-11-15 | 250 | 250 | 200DB | 7.0000 | ||||
| SHELVING | 2011-11-22 | 277 | 277 | 200DB | 7.0000 | ||||
| LIGHTING | 2011-11-30 | 7,344 | 7,344 | S/L | 15.0000 | ||||
| SHELIVES | 2011-12-28 | 218 | 218 | 200DB | 7.0000 | ||||
| SOUND SYSTEM | 2011-12-30 | 3,978 | 3,978 | S/L | 15.0000 | ||||
| PLEXIGLASS FOR DISPLAYS | 2012-01-13 | 825 | 200DB | 7.0000 | 471 | 471 | |||
| OFFICE CHAIR | 2012-03-15 | 129 | 200DB | 7.0000 | 74 | 74 | |||
| VACUUM CLEANER | 2012-05-31 | 275 | 200DB | 5.0000 | 165 | 165 | |||
| DISPLAY SHELVES | 2012-07-06 | 20,300 | 200DB | 7.0000 | 11,600 | 11,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING, FURNISHINGS AND EQUIPMENT | 2,316,329 | 490,618 | 1,825,711 | 1,889,911 |
| LAND | 265,000 | 265,000 | 263,605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM ARTIFACTS | 1,752,348 | 1,752,348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE FEES | 2,907 | 2,907 | ||
| COMPUTER SERVICES | 831 | 831 | ||
| DUES & SUBSCRIPTIONS | 25 | 25 | ||
| INSURANCE | 5,864 | 5,864 | ||
| OFFICE EXPENSE | 2,849 | 2,849 | ||
| ADVERTISING | 6,939 | 6,939 | ||
| STOREAGE | 10,421 | 10,421 | ||
| SECURITY | 1,323 | 1,323 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSION FEES | 74,020 | 74,020 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 1,248 | 13 |
| SALES TAX PAYABLE | 1,554 | 1,099 |
| DEFICIT CHECKING ACCOUNT BALANCE | 3,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM FEES | 2,902 | 2,902 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| TEXAS CIVIL WAR MUSEUM | 83,698 | 57,500 | 26,198 |
| Name | Address |
|---|---|
| RAY RICHEY |
645 MEADOW HILL RD FORT WORTH,TX761089264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,179 | 9,179 | ||
| FORM 990-PF TAX | 87 | 87 | ||
| PERMITS | 516 | 516 | ||
| TEXAS CIVIL WAR MUSEUM | 2,193 | 2,193 |