| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 300 | 150 | 0 | 150 |
| Accounting Fees | 10,466 | 5,233 | 0 | 5,233 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Prudential Financial Inc 5.1% 9-20-14 | 8,475 | 8,563 |
| Royal Bank of Canada 1.15% 3-13-15 15000 | 15,044 | 15,163 |
| USD Rabobank Utrecht 3.375% 1-19-17 | 10,294 | 10,743 |
| Watson Pharm 1.875% 10-1-17 15000 | 15,176 | 15,197 |
| Wells Fargo Ser Mtn 1.25% 2-13-15 | 14,942 | 15,141 |
| Wells Fargo 2.625% 12-15-16 | 15,392 | 15,831 |
| Verizon Communications 2000 | 2,357 | 2,334 |
| Verizon 4.6% 4-1-21 9000 | 10,364 | 10,505 |
| UPS GLB 4.5% 1-15-13 18000 | 18,030 | 18,026 |
| Time Warner Cable 4.125% 2-15-21 | 10,660 | 10,951 |
| Oracle Corp 4.95% 4-15-13 8,000 | 8,108 | 8,103 |
| Omnicom Group 4,000 | 4,185 | 4,167 |
| Omnicom Group 3.625% 5-1-22 10,000 | 10,296 | 10,417 |
| News America 4.5% 2-15-21, 9,000 | 9,932 | 10,282 |
| Metlife Inc 5% 6-15-15, 8,000 | 8,638 | 8,807 |
| Kraft Foods Inc 4.125% 2-9-16, 9000 | 9,700 | 9,806 |
| Kinder Morgan Energy 3.95% 9-1-22, 10000 | 10,244 | 10,693 |
| JP Morgan Chase 6% 1-15-18, 8,000 | 9,060 | 9,578 |
| JP Morgan Chase 5.150% 10-1-15 13,000 | 13,828 | 14,289 |
| Goldman Sachs 5.25% 7-27-21 14,000 | 14,159 | 15,960 |
| Enterprise Products 1.25% 8-13-15, 12,00 | 12,031 | 12,074 |
| Directv Hldg 3.5% 3-1-16, 9,000 | 9,450 | 9,535 |
| Comcast Corp 5.3% 1-15-14 8,000 | 8,359 | 8,393 |
| Costco Wholesale 1.7% 12-15-19 11,000 | 11,039 | 11,075 |
| Citigroup Inc. 3.953% 6-15-16, 9,000 | 9,169 | 9,687 |
| HCP Inc. 2.625% 2-1-20, 13,000 | 12,948 | 12,949 |
| General Electric Co 5% 2-1-13, 15,000 | 15,057 | 15,057 |
| Bristol-Myers Squibb .875% 8-1-17 10,000 | 9,928 | 9,902 |
| Aetna Inc GLB 1.5% 11-15-17 10,000 | 10,055 | 10,020 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 13,096 | 6,644 | 6,452 | 23,467 |
| Land | 604,798 | 604,798 | 1,968,577 | |
| Improvements | 325,221 | 298,463 | 26,758 | |
| Machinery and Equipment | 25,000 | 19,534 | 5,466 | 17,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 6,463 | 3,617 | 2,846 | 5,000 |
| Furniture and Fixtures | 10,870 | 6,096 | 4,774 | 9,000 |
| Auto./Transportation Equip. | 49,438 | 14,007 | 35,431 | 43,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Farm Coop Equity | 22,477 | 22,477 | 22,477 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 2,986 | 1,493 | 1,493 | |
| Rental Expenses | 55,680 | 55,680 | ||
| Postage | 1,711 | 856 | 855 | |
| Office Expense | 871 | 436 | 435 | |
| Insurance | 10,042 | 5,021 | 5,021 | |
| Gathering, Transportation on Royalties | 1,006 | 1,006 | ||
| Farm Expenses 990T | 115,356 | |||
| Dues & Subscriptions | 65 | 33 | 32 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil and Gas Royalties | 515,405 | 515,405 | |
| Grain Sales | 127,526 | ||
| Excise Tax Refund | 14,000 | ||
| Cattle Sales | 21,634 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | |
| Annuity Contract | 179,475 | 171,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 571 | 286 | 0 | 285 |
| Investment Mgmt Fees | 2,716 | 1,358 | 0 | 1,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Severance Tax | 2,265 | 2,265 | ||
| Property Taxes | 198 | 99 | 99 | |
| Payroll Taxes | 5,959 | 2,980 | 2,979 | |
| Excise Taxes on Investment Income | 593 | |||
| Advalorem Taxes on Royalties | 30,628 | 30,628 |