| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REVIEW OF FINANCIAL STATEMENTS & | ||||
| MONTHLY ACCOUNTING SERVICES | 30,974 | 15,487 | 7,744 |
| Person Name | Explanation |
|---|---|
| MARY ALICE WILLIAMS | |
| CARROLL VELIE | |
| MARY CAROLINE FREY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONTRACTORS FEES | 1997-12-01 | 108,868 | 108,868 | S/L | 10.0000 | ||||
| CARPET | 1997-12-01 | 10,503 | 10,503 | S/L | 10.0000 | ||||
| MOVING | 1998-01-01 | 1,430 | 1,430 | S/L | 10.0000 | ||||
| BLINDS | 1997-12-01 | 2,190 | 2,190 | S/L | 7.0000 | ||||
| EXPANSION SPACE | 2001-09-15 | 207,822 | 207,822 | S/L | 10.0000 | ||||
| EXPANSION SPACE | 2002-05-15 | 4,747 | 4,273 | S/L | 10.0000 | 474 | 95 | ||
| BAMBOO FLOORING | 2003-07-24 | 3,152 | 2,947 | S/L | 9.0000 | 205 | 41 | ||
| ARCHITECT/DESIGN FEES | 1997-12-01 | 15,137 | 15,137 | S/L | 10.0000 | ||||
| ARCHITECT/DESIGN FEES | 2001-09-15 | 27,369 | 27,369 | S/L | 10.0000 | ||||
| ARCHITECT/DESIGN FEES | 2002-05-15 | 613 | 612 | S/L | 10.0000 | 1 | |||
| DESIGN FEES - REPLACE CARPET | 2003-06-15 | 343 | 343 | S/L | 3.0000 | ||||
| DESK & DESK CHAIR | 1990-05-23 | 10,667 | 10,667 | S/L | 7.0000 | ||||
| TABLE & 4 CHAIRS | 1990-05-01 | 2,336 | 2,336 | S/L | 7.0000 | ||||
| REFINISH DESK, TABLE, CHAIRS | 2001-10-01 | 4,876 | 4,876 | S/L | 3.0000 | ||||
| TACKBOARD | 2001-10-01 | 234 | 234 | S/L | 3.0000 | ||||
| KEYBOARD TRAY | 2001-10-01 | 258 | 258 | S/L | 3.0000 | ||||
| REUPHOLSTER CHAIRS | 2001-10-01 | 299 | 299 | S/L | 3.0000 | ||||
| 3-DOOR LATERAL FILE CABINET | 2001-10-01 | 700 | 700 | S/L | 7.0000 | ||||
| DESK CHAIR | 2001-10-01 | 625 | 625 | S/L | 5.0000 | ||||
| SCULPTURE | 1990-09-01 | 1,800 | |||||||
| ART-DOLL | 1993-10-01 | 250 | |||||||
| FRAMING/INSTALLATION | 1996-07-01 | 2,596 | 2,596 | S/L | 7.0000 | ||||
| WOMEN MATTER QUILT | 1998-03-01 | 1,116 | |||||||
| YOLANDA GONZALEZ ILLUSTRATION | 1998-08-01 | 1,400 | |||||||
| FRAME/INSTALL YOLANDA'S ILLUSTRATION | 1998-06-01 | 570 | 570 | S/L | 7.0000 | ||||
| PAINTING (LAURIE BAREMAN | 1999-02-01 | 475 | |||||||
| VASES | 2001-10-01 | 354 | |||||||
| GOURDS & EASELS | 2001-10-01 | 548 | |||||||
| WINNOWNG BASKETS | 2001-10-01 | 430 | |||||||
| KUBA CLOTH | 2001-10-01 | 835 | |||||||
| LAKE14 | 2001-10-01 | 1,000 | |||||||
| BIRD & BOA | 2001-10-01 | 1,060 | |||||||
| BIRD/CAGE | 2001-10-01 | 150 | |||||||
| TOTEM POLE | 2002-03-11 | 5,000 | |||||||
| MORNING ORB | 2002-03-14 | 250 | |||||||
| HABITAT | 2002-03-14 | 250 | |||||||
| SPRING | 2002-03-14 | 200 | |||||||
| FRAMING/INSTALLATION | 2002-03-14 | 324 | |||||||
| DESK | 2001-10-01 | 9,298 | 9,298 | S/L | 7.0000 | ||||
| KEYBOARD TRAY | 2001-10-01 | 189 | 189 | S/L | 7.0000 | ||||
| TACKBOARD | 2001-10-01 | 330 | 330 | S/L | 7.0000 | ||||
| DESK CHAIR | 1994-08-01 | 320 | 320 | S/L | 7.0000 | ||||
| DESK CHAIR REUPHOLSTERED | 1998-01-01 | 245 | 245 | S/L | 7.0000 | ||||
| LATERAL FILE/HUTCH UNIT | 2001-10-01 | 3,364 | 3,364 | S/L | 7.0000 | ||||
| CREDENZA | 2001-10-01 | 1,224 | 1,224 | S/L | 7.0000 | ||||
| RECEPTION CHAIRS | 2001-10-01 | 309 | 309 | S/L | 3.0000 | ||||
| AREA RUGS | 2002-05-01 | 3,099 | 3,099 | S/L | 5.0000 | ||||
| LAMP | 2001-10-01 | 488 | 488 | S/L | 7.0000 | ||||
| LEAP CHAIR | 2002-07-02 | 834 | 834 | S/L | 7.0000 | ||||
| DESK | 1998-01-01 | 4,773 | 4,773 | S/L | 7.0000 | ||||
| PRINTER STAND | 1998-01-01 | 650 | 650 | S/L | 7.0000 | ||||
| FILE CABINET | 1998-01-01 | 576 | 576 | S/L | 7.0000 | ||||
| DESK CHAIR | 1998-03-01 | 397 | 397 | S/L | 7.0000 | ||||
| SIDE CHAIRS(2) | 1998-01-01 | 552 | 552 | S/L | 7.0000 | ||||
| FABRIC DESK & SIDE CHAIR | 1998-01-01 | 292 | 292 | S/L | 7.0000 | ||||
| PORTABLE FILE DRAWERS | 2002-04-01 | 368 | 368 | S/L | 7.0000 | ||||
| DESK CHAIR | 1994-08-01 | 320 | 320 | S/L | 7.0000 | ||||
| CHAIR REUPHOLSTERED | 1998-01-01 | 407 | 407 | S/L | 7.0000 | ||||
| FLIPPERS REUPHOLSTERED | 1998-01-01 | 157 | 157 | S/L | 7.0000 | ||||
| SIDE CHAIR | 1998-01-01 | 256 | 256 | S/L | 7.0000 | ||||
| FABRIC - SIDE CHAIR | 1998-02-01 | 63 | 63 | S/L | 7.0000 | ||||
| 8 CHAIRS | 1996-02-01 | 3,958 | 3,958 | S/L | 7.0000 | ||||
| CRENDENZA VISUAL BOARD | 1996-02-01 | 2,941 | 2,941 | S/L | 7.0000 | ||||
| LARGE CONFERENCE TABLE | 1998-01-01 | 4,426 | 4,426 | S/L | 7.0000 | ||||
| SIDE TABLE | 1998-07-01 | 990 | 990 | S/L | 7.0000 | ||||
| 5 CHAIRS | 1998-03-01 | 2,044 | 2,044 | S/L | 7.0000 | ||||
| FABRIC FOR CHAIRS | 1998-01-01 | 784 | 784 | S/L | 7.0000 | ||||
| CHAIRS REUPHOLSTERED | 1998-01-01 | 1,365 | 1,365 | S/L | 7.0000 | ||||
| DESK/FLIPPER UNIT | 1998-01-01 | 2,411 | 2,411 | S/L | 7.0000 | ||||
| OVERHEAD BIN/SHELF | 1998-03-01 | 279 | 279 | S/L | 7.0000 | ||||
| TACKBOARDS/ TACKS/ INSTALLATION | 1998-04-01 | 144 | 144 | S/L | 7.0000 | ||||
| DESK/FLIPPER UNIT | 1998-01-01 | 2,411 | 2,411 | S/L | 7.0000 | ||||
| OVERHEAD BIN/SHELF | 1998-03-01 | 279 | 279 | S/L | 7.0000 | ||||
| TACKBOARD, TACKS, INSTALLATION | 1998-04-01 | 144 | 144 | S/L | 7.0000 | ||||
| RECEPTION TABLE | 1996-02-01 | 538 | 538 | S/L | 7.0000 | ||||
| RECEPTION CHAIRS | 1996-02-01 | 316 | 316 | S/L | 7.0000 | ||||
| INSTALLATION | 1998-02-01 | 1,254 | 1,254 | S/L | 7.0000 | ||||
| OHTER REUPHULSTRY | 1998-03-01 | 575 | 575 | S/L | 7.0000 | ||||
| LATERAL FILE CABINET | 1998-03-01 | 640 | 640 | S/L | 7.0000 | ||||
| KITCHEN TACKBOARD | 2001-10-01 | 470 | 470 | S/L | 7.0000 | ||||
| 34 CHAIRS | 2001-10-01 | 9,475 | 9,475 | S/L | 7.0000 | ||||
| 7 TABLES | 2001-10-01 | 2,943 | 2,943 | S/L | 7.0000 | ||||
| LECTERN | 2001-10-01 | 1,443 | 1,443 | S/L | 7.0000 | ||||
| LAMP | 2001-10-01 | 293 | 293 | S/L | 3.0000 | ||||
| DRAPES | 2001-10-01 | 2,145 | 2,145 | S/L | 5.0000 | ||||
| BLINDS | 2001-10-01 | 813 | 813 | S/L | 5.0000 | ||||
| SERVING CART | 2002-05-06 | 423 | 423 | S/L | 7.0000 | ||||
| TACKBOARD | 2001-10-01 | 310 | 310 | S/L | 3.0000 | ||||
| MEETING TABLE | 2001-10-01 | 1,872 | 1,872 | S/L | 7.0000 | ||||
| CONSOLE TABLE | 2001-10-01 | 323 | 323 | S/L | 7.0000 | ||||
| BLINDS | 2001-10-01 | 186 | 186 | S/L | 5.0000 | ||||
| PHONE SYSTEM | 1997-12-01 | 7,119 | 7,119 | S/L | 5.0000 | ||||
| U-LINE REFRIGERATOR | 1998-02-01 | 798 | 798 | S/L | 5.0000 | ||||
| DELL SERVER | 2002-12-16 | 4,229 | 4,229 | S/L | 3.0000 | ||||
| SERVING CART (DEPOSIT) | 2002-05-06 | 348 | 7.0000 | ||||||
| AREA RUGS (DEPOSIT) | 2002-05-01 | 2,450 | 7.0000 | ||||||
| COPIER | 2007-07-19 | 13,068 | 11,544 | S/L | 5.0000 | 1,524 | 305 | ||
| SHELVES & CABINETS | 2007-12-29 | 4,162 | 1,665 | S/L | 10.0000 | 416 | 83 | ||
| MAC COMPUTERS & ACCESSORIES | 2008-12-26 | 11,631 | 6,979 | S/L | 5.0000 | 2,326 | 465 | ||
| MEMORY UPGRADES | 2009-02-19 | 349 | 330 | S/L | 3.0000 | 19 | 4 | ||
| MEMORY UPGRADES | 2009-05-14 | 517 | 459 | S/L | 3.0000 | 58 | 12 |
| Employee | Explanation |
|---|---|
| ANNE HAGEN |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF FIXED ASSETS | PURCHASE | 2012-03 | 18,039 | 18,039 | ||||||
| SERVING CART (DEPOSIT) | 2002-05 | PURCHASE | 2012-02 | 348 | -348 | |||||
| AREA RUGS (DEPOSIT) | 2002-05 | PURCHASE | 2012-02 | 2,450 | -2,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB HIGH YIELD FIXED INCOME FUND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS FUNDS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFO CREDIT SUISSE COMMODITY-RETURN P | AT COST | ||
| MFC SPDR GOLD TR SHARES | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 100,224 | 82,706 | 17,518 | 17,518 |
| OFFICE EQUIPMENT | 36,914 | 34,587 | 2,327 | 2,327 |
| OFFICE SPACE & DESIGN | 382,174 | 382,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 674 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUNDABLE INOCME TAX | 1,972 | 286 | 286 |
| Description | Amount |
|---|---|
| CUMULATIVE COST TO MARKET ADJUSTMENT | 435,646 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER | 3,333 | 667 | 2,333 | |
| DUES | 909 | 909 | ||
| MILEAGE REIMBURSEMENT | 155 | 155 | ||
| INSURANCE | 2,995 | 599 | 2,097 | |
| GIFTS & HONORARIA | 714 | |||
| OFFICE SUPPLIES | 1,820 | 364 | 1,274 | |
| PARKING | 2,071 | 2,071 | ||
| REPAIRS & MAINTENANCE | 646 | 517 | ||
| TELEPHONE | 7,361 | 5,889 | ||
| CONSULTING - PROGRAM SUPPORT | 30,000 | 30,000 | ||
| SPECIAL EVENTS | 14,700 | 14,700 | ||
| MISC. | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 3,207 | 802 | ||
| TRUST CUSTODIAL FEES | 51,571 | 51,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,335 | 2,335 |