| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,000 |
| Person Name | Explanation |
|---|---|
| GRACE BOWNE | |
| GREGORY BROWN | |
| ROBERT HEMM | |
| SIMON WILLIAMS | |
| NANCY COHEN | |
| ROBERT KERNS | |
| BYRON KNIEF | |
| ARTHUR LUBOW | |
| LAWRENCE MCCAFFREY | |
| PHILIP PALMER | |
| BRUCE K RIGGS | |
| SANDRA SUNDSTROM | |
| ROBERT HYLAND | |
| JOAN KUTCHER | |
| DEAN RIDDLE | |
| JAMES QUACKENBUSH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1977-04-30 | 5,118 | |||||||
| LAND IMPROVEMENTS | 1996-05-01 | 1,441 | 1,441 | S/L | 15.0000 | ||||
| LAND IMPROVEMENTS | 1997-09-30 | 64 | 59 | S/L | 15.0000 | 5 | |||
| LAND IMPROVEMENTS | 1998-04-30 | 300 | 280 | 150DB | 15.0000 | 18 | |||
| LAND IMPROVEMENTS | 1999-03-31 | 6,059 | 5,396 | 150DB | 15.0000 | 357 | |||
| LEASEHOLD IMPROVEMENTS | 1999-06-15 | 779 | 260 | S/L | 39.0000 | 20 | |||
| LAND IMPROVEMENTS | 2001-06-30 | 14,602 | 10,593 | 150DB | 15.0000 | 862 | |||
| LAND IMPROVEMENTS | 2002-05-01 | 5,368 | 3,460 | S/L | 15.0000 | 358 | |||
| LAND IMPROVEMENTS | 2002-07-11 | 1,052 | 665 | S/L | 15.0000 | 70 | |||
| WEATHER STATION | 2002-11-16 | 1,365 | 1,242 | S/L | 18.0000 | 76 | |||
| LAND | 2002-12-16 | 48,197 | |||||||
| SEPTIC SYSTEM | 2003-08-07 | 11,200 | 4,713 | S/L | 20.0000 | 560 | |||
| BATHROOM RENOVATION | 2003-07-17 | 1,950 | 1,641 | S/L | 20.0000 | 98 | |||
| BATHROOM RNOVATION | 2003-07-17 | 9,547 | 8,037 | S/L | 20.0000 | 477 | |||
| BUILDING IMPROVEMENTS | 2005-06-27 | 3,350 | 2,178 | S/L | 10.0000 | 335 | |||
| EQUIPMENT | 2005-07-26 | 4,600 | 2,952 | S/L | 10.0000 | 460 | |||
| LAND IMPROVEMENTS | 2006-08-24 | 11,895 | 4,229 | S/L | 15.0000 | 793 | |||
| LAND IMPROVEMENTS | 2006-08-10 | 12,717 | 4,593 | S/L | 15.0000 | 848 | |||
| LAND IMPROVEMENTS | 2007-09-21 | 12,945 | 3,668 | S/L | 15.0000 | 863 | |||
| KUBOTA | 2007-07-25 | 15,350 | 6,780 | S/L | 10.0000 | 1,535 | |||
| FENCING | 2007-12-31 | 9,435 | 2,516 | S/L | 15.0000 | 629 | |||
| WEATHER STATION | 2007-01-24 | 685 | 338 | S/L | 10.0000 | 69 | |||
| GOLF CART | 2007-11-03 | 4,200 | 1,750 | S/L | 10.0000 | 420 | |||
| LAND IMPROVEMENTS | 2007-06-01 | 11,735 | 3,584 | S/L | 15.0000 | 782 | |||
| HEDGEROW | 2007-09-01 | 5,411 | 1,564 | S/L | 15.0000 | 361 | |||
| SIGNAGE | 2007-07-01 | 2,377 | 1,071 | S/L | 10.0000 | 238 | |||
| SOFTWARE | 2007-06-01 | 5,975 | 5,477 | S/L | 5.0000 | 498 | |||
| BUILDING IMPROVEMENTS | 2008-05-05 | 850 | 312 | S/L | 10.0000 | 85 | |||
| LAND IMPROVEMENTS | 2008-12-31 | 44,255 | 8,850 | S/L | 15.0000 | 2,950 | |||
| LAND IMPROVEMENTS | 2009-12-31 | 9,707 | 1,254 | S/L | 15.0000 | 647 | |||
| UTILITY VEHICLE | 2010-02-23 | 13,695 | 5,022 | S/L | 5.0000 | 2,739 | |||
| PUMP HOUSE | 2010-12-31 | 16,700 | 1,670 | 150DB | 10.0000 | 1,969 | |||
| BROADWALK | 2010-11-30 | 5,139 | 372 | S/L | 15.0000 | 343 | |||
| NURSERY | 2010-09-30 | 3,040 | 254 | S/L | 15.0000 | 203 | |||
| OUTDOOR CLASSROOM | 2010-12-31 | 6,810 | 454 | S/L | 15.0000 | 454 | |||
| LAND | 2010-01-01 | 2,898 | |||||||
| PUMPHOUSE | 2011-12-23 | 4,000 | S/L | 15.0000 | 267 | ||||
| WEATHER STATION | 2011-12-23 | 2,479 | S/L | 10.0000 | 248 | ||||
| LAND | 2011-08-05 | 153,517 | |||||||
| LAND | 2011-12-31 | 25,000 | |||||||
| ROUNDING | 2 | 1 | 3 | 300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FMV | 1,670,538 | 1,670,538 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 261,075 | 117,312 | 143,763 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 2,368 | 34 | 2,334 | |
| REPAIRS AND MAINTENANCE | 57,905 | 841 | 55,394 | |
| EDUCATION MATERIALS | 2,060 | 30 | 2,030 | |
| EDUCATION | 3,713 | 54 | 3,659 | |
| SPECIMENS | 285 | 4 | 281 | |
| INSURANCE | 11,893 | 173 | 11,720 | |
| TELEPHONE | 2,451 | 36 | 2,415 | |
| DUES AND SUBSCRIPTIONS | 456 | 7 | 449 | |
| POSTAGE AND DELIVERY | 2,576 | 37 | 2,533 | |
| MISCELLANEOUS | 2,037 | 29 | 2,008 | |
| DEVELOPMENT EXPENSES | 3,858 | 56 | 3,802 | |
| WEBSITE | 983 | 14 | 969 | |
| ADVERTISING | 3,000 | 44 | 2,956 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 2,561 | 2,561 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN IN MARKET VALUE OF INVESTMENTS | 109,942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,988 | 43 | 2,922 |