| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPERATION | 1,200 | 1,200 |
| Person Name | Explanation |
|---|---|
|
FARMERS STATE BANK FARMERS STATE BANK |
|
| JOE DIERKER | |
| CAROLYN DICKERSON | |
| TAYNA BORROWMAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRAIN BIN | 2007-06-22 | 6,125 | 3,181 | 150DB | 10.0000 | 535 | 535 | ||
| LOT 3B, LOT 4 AND 5.6 ACRES (DIST ACCT) | 2011-01-01 | 60,932 | |||||||
| PARTIAL DIST OF FARM LAND | 2012-01-01 | 190,345 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LOT 3B, LOT 4 AND 5.6 ACRES (DIST ACCT) | 2011-01 | PURCHASE | 2012-08 | 60,932 | -60,932 | |||||
| CIT GROUP | 2011-01 | PURCHASE | 2012-12 | 26,853 | 22,663 | 4,190 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIT GROUP INC | ||
| CIT GROUP INC | ||
| CIT GROUP INC | ||
| GENERAL ELECTRIC CAPITAL CORP | 50,000 | 56,482 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIT GROUP INC | 308 | 11,901 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMCAP FUND - C | AT COST | 137,370 | 166,231 |
| AMERICAN BALANCED FUND - C | AT COST | 133,333 | 156,510 |
| CAPITAL WORLD GROWTH AND INCOME FUND | AT COST | 133,333 | 126,654 |
| ILLINOIS RURAL ELECTRIC CAPITAL CRED | AT COST | 328 | 328 |
| MONEY MARKET ACCOUNT (DIST. ACCOUNT) | AT COST | 10,099 | 10,099 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,125 | 3,716 | 2,409 | ||
| 190,345 | 190,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BELLATTI BARTON HAMILL & COCHRAN | 10,890 | 10,890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ARCHITECT FEES - DISTRIBUTION | 38,498 | 38,498 | 38,498 | |
| BOND REDEMPTION CALL FEE | 30 | 30 | ||
| FARM CHEMICALS | 11,901 | 11,901 | ||
| FARM CROP INSURANCE | 7,989 | 7,989 | ||
| FARM FERTILIZER/LINE | 72,132 | 72,132 | ||
| FERTILIZER APPLICATION | 2,410 | 2,410 | ||
| SEED FINANCE CHARGES | 38 | 38 | ||
| FARM INSURANCE | 1,308 | 1,308 | ||
| FARM SEED | 90,017 | 90,017 | ||
| LIABILITY INSURANCE - DISTRIB | 30 | 30 | 30 | |
| SPECIAL PROJECT CONSULTING | 2,625 | 2,625 | ||
| UTILITIES (FARM) | 516 | 516 | ||
| IL FILING FEE | 15 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CROP SALES | 399,671 | 399,671 | |
| INPUT REFUNDS | 2,692 | 2,692 | |
| CROP INSURANCE PROCEEDS | 150,807 | 150,807 | |
| CAPITAL CREDITS | 19 | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FSB TRUST FEES - DISTRIBUTION AC | 591 | 591 | 591 | |
| FARMERS STATE BANK PERS. TRUST F | 38,700 | 38,700 | ||
| SEC OF STATE OF ILLINOIS | 250 | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM REAL ESTATE TAX | 14,090 | 14,090 |