| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,200 | 1,200 |
| Person Name | Explanation |
|---|---|
| JOHN R PENN | |
| DENISE LUTZ | |
| DONNA BURNS | |
| MARY LEE VITEK | |
| MARTIN J VITEK | |
| ROGER SUKANEN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 REFRIGERATORS | 1996-10-01 | 1,000 | 1,000 | S/L | 5.0000 | ||||
| ELECTRIC RANGE | 1996-10-01 | 325 | 325 | S/L | 5.0000 | ||||
| GAS RANGE & HOOD | 1996-10-01 | 459 | 459 | S/L | 5.0000 | ||||
| LAND | 1996-10-01 | 3,600 | |||||||
| BUILDING | 1996-10-01 | 32,400 | 20,088 | S/L | 25.0000 | 1,296 | 1,296 | ||
| IMPROVEMENTS | 1996-03-31 | 12,800 | 7,936 | S/L | 25.0000 | 512 | 512 | ||
| IMPROVEMENTS | 1996-12-31 | 3,290 | 2,040 | S/L | 25.0000 | 131 | 131 | ||
| IMPROVEMENTS | 2001-03-19 | 3,821 | 1,758 | S/L | 25.0000 | 152 | 152 | ||
| IMPROVEMENTS-ROOF | 2006-05-15 | 9,600 | 2,272 | S/L | 25.0000 | 384 | 384 | ||
| STORAGE BUILDING | 2007-10-01 | 14,073 | 2,674 | S/L | 25.0000 | 563 | 563 | ||
| LANDSCAPING & LAWN | 2009-05-04 | 1,980 | 385 | S/L | 15.0000 | 132 | 132 | ||
| REMODEL BATHROOM | 2010-06-03 | 3,091 | 227 | S/L | 25.0000 | 123 | 123 | ||
| PAVE PARKING LOT | 2010-09-10 | 3,000 | 317 | S/L | 15.0000 | 200 | 200 | ||
| SUPER SUMP | 2011-02-15 | 5,600 | 261 | S/L | 25.0000 | 224 | 224 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 91,439 | 43,460 | 47,979 | |
| LAND | 3,600 | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 850 | 850 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE PAYABLE - REVOLVING LOAN FUND |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 24000 |
| Balance Due | 24000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0400 |
| Security Provided by Borrower | MORTGAGE |
| Purpose of Loan | PURCHASE BUILDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 843 | 843 | ||
| CONTRACTOR COSTS | 130,000 | 130,000 | ||
| BAD DEBT | 93,286 | 93,286 | ||
| RECORDING FEE | 60 | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MORTGAGE REPAYMENTS | 16,130 | 16,130 | |
| LOWER INCOME HOUSING | 15,408 | 15,408 | |
| MISCELLANEOUS | 480 | 480 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE - ACHA |
11,026 |
|
NOTE RECEIVABLE - ACHA |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 2,425 | 2,425 |