| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GRANT MGMT SYSTEM | 2008-08-06 | 14,802 | 14,802 | 3.0 | 14,802 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2000-06-30 | 5,101 | 5,101 | M5 | |||||
| OFFICE FURNITURE | 2000-07-17 | 653 | 652 | M7 | |||||
| FAX MACHINE | 2001-10-31 | 728 | 728 | M5 | |||||
| BOOKCASE | 2001-10-31 | 274 | 273 | M5 | |||||
| CONFERENCE TABLE | 2001-10-31 | 451 | 449 | M7 | |||||
| OFFICE FURNITURE | 2004-10-07 | 399 | 399 | M7 | |||||
| COMPUTER | 2003-11-04 | 2,799 | 2,798 | M5 | |||||
| COMPUTER | 2003-12-09 | 2,116 | 2,116 | M5 | |||||
| OFFICE FURNITURE | 2004-11-15 | 212 | 202 | M7 | 9 | ||||
| DESK | 2006-09-11 | 756 | 632 | M7 | 66 | ||||
| SOFA | 2006-08-28 | 675 | 565 | M7 | 59 | ||||
| LAPTOP COMPUTER | 2007-03-28 | 1,014 | 971 | M5 | 43 | ||||
| LAPTOP COMPUTER | 2007-08-29 | 1,230 | 1,112 | M5 | 118 | ||||
| COMPUTER EQUIP | 2008-07-31 | 2,950 | 2,440 | M5 | 340 | ||||
| DESKTOP CPTR - FIN | 2012-09-26 | 1,071 | M5 | 54 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RETURN FUND III | 1,306,940 | 1,362,819 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB/PRENTISS SMITH | 749,850 | 787,077 |
| LORING, WOLCOTT & COOLIDGE | 613,439 | 935,427 |
| PIMCO COMMODITYREALRETURN FD | 786,901 | 765,080 |
| STATE STREET | 1,115,067 | 1,236,954 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN EMERGING MARKETS | AT COST | 798,891 | 721,731 |
| BOSTON COMMUNITY CAP SUN INIT | AT COST | 50,000 | 50,000 |
| CRA QUALIFIED INVESTMENT FD | AT COST | 163,752 | 168,158 |
| FORESTER DIVERSIFIED LTD | AT COST | 1,155,000 | 1,311,237 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 5,101 | 5,101 | ||
| OFFICE FURNITURE | 653 | 652 | 1 | |
| FAX MACHINE | 728 | 728 | ||
| BOOKCASE | 274 | 273 | 1 | |
| CONFERENCE TABLE | 451 | 449 | 2 | |
| OFFICE FURNITURE | 399 | 399 | ||
| COMPUTER | 2,799 | 2,798 | 1 | |
| COMPUTER | 2,116 | 2,116 | ||
| OFFICE FURNITURE | 212 | 211 | 1 | |
| DESK | 756 | 698 | 58 | |
| SOFA | 675 | 624 | 51 | |
| LAPTOP COMPUTER | 1,014 | 1,014 | ||
| LAPTOP COMPUTER | 1,230 | 1,230 | ||
| GRANT MGMT SYSTEM | 14,802 | 14,802 | ||
| COMPUTER EQUIP | 2,950 | 2,780 | 170 | |
| DESKTOP CPTR - FIN | 1,071 | 54 | 1,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 4,570 | 4,570 | 4,570 |
| OTHER RECEIVABLES | 400 | 0 | 0 |
| FLEX SPENDING RETAINER | 500 | 500 | 500 |
| Description | Amount |
|---|---|
| OTHER DECREASES IN NET ASSETS | 92 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 840 | 840 | ||
| BANK CHARGES | 190 | 190 | ||
| BENEFIT ADMINISTRATION EXP | 3,472 | 3,472 | ||
| COMMUNICATIONS EXPENSE | 3,232 | 3,232 | ||
| COMPUTER EXPENSES | 3,296 | 3,296 | ||
| CONSULTING FEES | 2,200 | 2,200 | ||
| DUES & SUBSCRIPTIONS | 4,595 | 4,595 | ||
| EQUIPMENT RENTAL | 7,806 | 7,806 | ||
| FILING FEES | 686 | 686 | ||
| INSURANCE | 2,397 | 2,397 | ||
| INVESTMENT FEES | 494 | 494 | ||
| MISCELLANEOUS EXPENSE | 823 | 823 | ||
| MISCELLANEOUS EXPENSE REIMB | -2,007 | -2,007 | ||
| OFFICE SUPPLIES | 3,860 | 3,860 | ||
| PAYROLL ADMINISTRATION COSTS | 1,987 | 1,987 | ||
| POSTAGE & DELIVERY | 288 | 288 | ||
| OTHER OUTSIDE SERVICES | 4,532 | 4,532 | ||
| STIPENDS | 1,500 | 1,500 | ||
| TELEPHONE | 4,531 | 4,531 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| other portfolio income | 430 | 430 |
| Description | Amount |
|---|---|
| BOOK VS TAX DEPRECIATION ADJUSTMENT | 511 |
| PRIOR PERIOD ADJUSTMENT | 6,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 35,097 | 35,097 | ||
| INVESTMENT MANAGEMENT FEES | 29,489 | 29,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 0 | |||
| FOREIGN TAX WITHHELD | 5,565 | 5,565 | ||
| PAYROLL TAXES | 13,221 | 13,221 |