| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RITZ HOLMAN LLP | 10,200 | 10,200 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 789 | 789 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEATHERLOW OFFSHORE FUNDS | 1,975,221 | 2,142,661 | 2,142,661 |
| SHW ENTERPRISE LLC | 21,253 | 10,886 | 10,886 |
| PROTEGE PARTNERS QP FUNDS | 2,298,911 | 2,369,801 | 2,369,801 |
| PLUCIOUS | 2,119,436 | 2,319,904 | 2,319,904 |
| MINDFUL INVESTORS | 118,066 | 117,891 | 117,891 |
| GREENLIGHT MASTERS | 1,712,884 | 1,876,149 | 1,876,149 |
| FRONTIER MARKET | 1,039,527 | 1,165,851 | 1,165,851 |
| FRANKLIN STREET PROPERTIES | 1,137,522 | 1,108,985 | 1,108,985 |
| CCI HEALTHCARE | 465,288 | 502,176 | 502,176 |
| CAPITAL MIDWEST | 135,601 | 125,948 | 125,948 |
| BHC III INTERIM FUNDING | 1,469,984 | 1,178,555 | 1,178,555 |
| BHC II INTERIM FUNDING | 736,508 | 685,170 | 685,170 |
| Aurelian Global | 985,987 | 985,987 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMP PREMIUMS | 4,894 | 314 | 4,580 | |
| TRAINING | 225 | 225 | ||
| SUPPLIES AND EQUIPMENT | 7,008 | 7,008 | ||
| REPAIRS - EQUIPMENT | 75 | 75 | ||
| POSTAGE AND DELIVERY | 455 | 455 | ||
| PAYROLL TAXES | 31,606 | 3,244 | 28,362 | |
| PAYROLL PROCESSING FEES | 1,696 | 1,696 | ||
| PARKING | 5,225 | 5,225 | ||
| Operation Expenses | 250 | 250 | ||
| NON DEDUCTIBLE EXPENSE THRU K-1 | 2,431 | |||
| MISCELLANEOUS | 450 | 450 | ||
| LICENSES AND FEES | 10 | 10 | ||
| INSURANCE | 5,668 | 5,668 | ||
| INFO TECH FEES | 17,631 | 17,631 | ||
| grantee events | 18,295 | 18,295 | ||
| EQUIPMENT RENTAL | 488 | 488 | ||
| DUES AND SUBSCRIPTIOJS | 7,482 | 7,482 | ||
| Bank Charges | 64 | 64 | ||
| AMORTIZATION OF PREMIUM | 1,623 | 1,623 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1s | -116,275 | -116,275 | |
| NONTAXABLE DIVIDEND | 24,324 | ||
| Municipal Bond Interest | 59,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 159,623 | 159,623 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN | 18,973 | 18,973 | ||
| 2012 ESTIMATES | 65,470 |