| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERI & ALVARADO, CPA'S | 9,150 | 2,288 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW COMPUTER EQUIP | 2012-12-19 | 1,995 | 54 | 2.50 % | 50 | ||||
| COMPUTER | 2012-01-09 | 1,041 | 54 | 17.50 % | 182 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT COMMUNITY NOTE | 125,000 | 125,367 |
| ROOT CAPITAL INC | 125,000 | 127,083 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAREGO INTERNATIONAL INCORPORATED | 50,000 | 50,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MICROVEST SHORT DURATION FUND, LP | FMV | 127,323 | 127,323 |
| RSF SOCIAL FINANCE | FMV | 251,397 | 251,397 |
| AWJ GLOBAL SUSTAINABLE OFFSHORE FD LTD | FMV | 550,000 | 534,642 |
| ELEOS KENYA INVESTORS FD II-DDD | FMV | 25,000 | 25,000 |
| ELEOS KENYA INVESTORS FD I-DDD | FMV | 25,000 | 25,000 |
| ELEOS KENYA INVESTORS FD I-SANERGY | FMV | 50,000 | 50,000 |
| MINLAM MICROFINANCE OFFSHORE FD, LTD | FMV | 200,000 | 204,620 |
| ELEOS LIBERIA INVESTORS FUND LLC | FMV | 100,000 | 100,000 |
| ELEOS HEALTHPOINT INVESTORS FUND I LLC | FMV | 20,199 | 20,199 |
| ACCESS CAPITAL COMMUNITY INVST CL I | FMV | 375,688 | 374,488 |
| PARNASSUS EQUITY INCOME INSTL FUND | FMV | 294,046 | 290,008 |
| BROWN ADV WINSLOW SUSTAINABLTY FD INST | FMV | 285,204 | 291,204 |
| WALDEN SMID CAP INNOVATIONS FUND | FMV | 200,289 | 204,555 |
| VANGUARD DEVELOPED MRKTS INDEX INV | FMV | 425,477 | 404,110 |
| TEMPLETON GLOBAL BOND ADVISOR CLASS | FMV | 394,576 | 384,427 |
| PIMCO TOTAL REUN III INSTL | FMV | 316,756 | 317,830 |
| PIMCO LOW DURATION III INSTL | FMV | 70,339 | 70,468 |
| NEUBERGER BERMAN SOC RESPONSIVE INSTL | FMV | ||
| EV PARAMETRIC STRCTD EMERGING MKTS CL I | FMV | 204,025 | 203,561 |
| ABERDEEN EMERGING MKTS INSTL FD CL | FMV | 204,522 | 219,528 |
| SUDIKSHA | FMV | 40,000 | 40,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 57,488 | 54,684 | 2,804 | 2,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEVERN O'CONNOR AND KRESSLEIN | 11,278 | 0 | 0 | 0 |
| MULLEN & HENZELL LLP | 232 | 0 | 0 | 0 |
| MISCELLANEOUS | 1,123 | 1,123 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE TERMINATION FEE | 555,777 | 598,675 | 598,675 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BOOK VALUE-P/Y | 222,301 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RECRUITING (PIIP) | 500 | 500 | ||
| PAYROLL PROCESSING | 312 | 31 | ||
| OFFICE SUPPLIES | 4,714 | 471 | ||
| MICROVST SHT DUR PORTFOLIO DEDUCTIONS | 1,486 | 1,486 | ||
| MARKETING (PIIP) | 27,070 | 27,070 | ||
| INVESTMENT MGT FEE | 39,671 | 39,671 | ||
| INVESTMENT EXPENSES | 14,056 | 14,056 | ||
| INTERNS (PIIP) | 8,225 | 8,225 | ||
| INTERNET EXPENSE | 2,171 | 217 | ||
| INSURANCE | 17,559 | |||
| HUMAN RESOURCES | 3,120 | 312 | ||
| EMPLOYEE BENEFITS | 47,981 | 601 | 41,916 | |
| DUES AN SUBSCRIPTIONS (PIIP) | 70 | 70 | ||
| CATALYTIC EVENTS (PIIP) | 14,727 | 14,727 | ||
| BOOKS & PUBLICATIONS | 1,721 | |||
| BOOKKEEPER | 4,016 | 2,004 | ||
| BOARD MEETINGS | 2,175 | 435 | ||
| BANK CHARGES | 1,105 | 546 | ||
| AUDIT FEES | 5,500 | 550 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MICROVST SHT DUR 988 GAIN | 147 | 147 | 147 |
| LEASE TERMINATION FEE | 42,898 | 42,898 | 42,898 |
| ELEOS LIBERIA INVSTR K-1 | -76 | -76 | -76 |
| ELEOS HLTHPT INVSTR K-1 | 144 | 144 | 144 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 7,009 | |
| ACCRUED WAGES | 11,976 | |
| ACCRUED RETIREMENT OBLIGATION | 18,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PENDA HEALTH LIMITED | NONE | 20,000 | 20,000 | 2012-09 | 0 % | NONE | FUNDS TO RAISE CAPITAL | ||||
| COPIA GLOBAL INC | NONE | 25,000 | 25,000 | 2012-03 | 2017-03 | PAYMENT IN FULL 3/1/2017 @ 5% | 500.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| SUSTAINABLE GLBAL SOURCING INC | NONE | 5,000 | 5,000 | 2012-12 | 2015-10 | PAYMENT IN FULL 10/1/2015 @ 2% | 200.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| SUSTAINABLE GLBAL SOURCING INC | NONE | 50,000 | 50,000 | 2012-11 | 2015-10 | PAYMENT IN FULL 10/1/2015 @ 2% | 200.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| HEALTHPOINT SERVICES GLBAL INC | NONE | 50,000 | 50,000 | 2012-04 | 2012-10 | PYMENT IN FULL 10/31/2013 @ 1% | 100.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| HEALTHPOINT SERVICES GLBAL LLC | NONE | 50,000 | 50,000 | 2009-12 | 2013-01 | PAYMENT IN FULL 1/1/2013 @ 2% | 200.00 % | NONE | FUNDS TO RAISE CAPITAL |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARY OF STATE | 47 | |||
| PENALTIES | 14 | 14 | ||
| PAYROLL | 30,482 | 298 | 27,497 | |
| FOREIGN TAXES PAID | 1,656 | 1,656 | ||
| 2012 FEDERAL TAX | 1,395 | 1,395 | ||
| 2011 FEDERAL TAX | 8,879 | 8,879 |