| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCGREAL & COMPANY, PC. ACCOUNTING/PAYROLL | 1,250 | 750 | 500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BNY MELLON (4110) - SHORT | 2012-01 | Purchased | 2012-12 | VARIOUS | 51,655 | 49,984 | FMV | 1,671 | ||
| BNY MELLON (4110) - LONG | 2011-01 | Purchased | 2012-12 | VARIOUS | 2,685,111 | 2,224,384 | FMV | 460,727 | ||
| BNY MELLON (4120) - SHORT | 2012-01 | Purchased | 2012-12 | VARIOUS | 79,049 | 78,126 | FMV | 923 | ||
| BNY MELLON (4110) - LONG | 2011-01 | Purchased | 2012-12 | VARIOUS | 537,723 | 531,764 | FMV | 5,959 | ||
| K-1: BW CAPITAL PARTNERS, LP (FEIN: 20-5849656) - LONG | 2011-01 | Purchased | 2012-12 | VARIOUS | 13,154 | 13,154 | ||||
| K-1: BW CAPITAL PARTNERS, LP (FEIN: 20-5849656) - SEC. 1231 | 2012-01 | Purchased | 2012-12 | VARIOUS | 30 | FMV | -30 | |||
| K-1: BW CO-INVESTMENT PARNTERS, LLC (FEIN: 26-1400867) - LONG | 2011-01 | Purchased | 2012-12 | VARIOUS | 15,461 | FMV | 15,461 | |||
| K-1: BW CO-INVESTMENT PARNTERS, LLC (FEIN: 26-1400867) - SEC. 1231 | 2011-01 | Purchased | 2012-12 | VARIOUS | 20,630 | FMV | 20,630 | |||
| K-1: TWIN LAKE TOTAL RETURN QP PARTNERS, LP (FEIN: 30-0159993) - SHORT | 2012-01 | Purchased | 2012-12 | VARIOUS | 6,455 | FMV | 6,455 | |||
| K-1: TWIN LAKE TOTAL RETURN QP PARTNERS, LP (FEIN: 30-0159993) - LONG | 2011-01 | Purchased | 2012-12 | VARIOUS | 68,907 | FMV | -68,907 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON WEALTH MANAGEMENT (10189004120) | 1,619,805 | 1,677,873 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON WEALTH MANAGEMENT (10189004110) | 7,512,742 | 8,448,820 |
| BNY MELLON WEALTH MANAGEMENT (10189004120) | 44,686 | 53,145 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIST. RECEIVABLE - BW CO-INVESTMENT PARTNERS, LLC (FEIN: 26-1400867) | 36,300 | 36,300 | |
| BW CAPITAL PARTNERS, LP (FEIN: 20-5849656) | 439,044 | 439,044 | |
| TWIN LAKE TOTAL RETURN QP PARTNERS, LP (FEIN: 30-0159993) | 6,836,037 | 6,836,037 | |
| BW CO-INVESTMENT PARTNERS, LLC (FEIN: 26-1400867) | 291,843 | 291,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THOMAS J. DWYER & ASSOC., INC. LEGAL/TAX PREPARATION | 6,286 | 3,772 | 2,514 |
| Description | Amount |
|---|---|
| BW CAPITAL PARTNERS, LP (FEIN: 20-5849656) | 207,541 |
| BW CO-INVESTMENT PARTNERS, LLC (FEIN: 26-1400867) | 54,057 |
| 2012 BOOK TO TAX ADJUSTMENT | 10,514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 40 | 40 | ||
| OFFICE SUPPLIES | 811 | 487 | 324 | |
| POSTAGE & MAILING | 1,135 | 681 | 454 | |
| PRINTING & COPYING | 707 | 424 | 283 | |
| TELECOMMUNICATIONS | 3,336 | 2,002 | 1,334 | |
| INVESTMENT EXPENSES | 93,150 | 93,150 | ||
| INSURANCE | 500 | 300 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST - CARA LOAN | 39,015 | 209,528 | |
| BW CO-INVESTMENT PARTNERS, LLC | 3,861 | 3,861 | |
| BW CAPITAL PARTNERS, LP | 1,751 | 1,751 | |
| TAX REFUND - 2011 F. 990-PF | 19,068 | ||
| TAX REFUND - 03/2012 F. 941 | 870 |
| Description | Amount |
|---|---|
| TWIN LAKE TOTAL RETURN QP PARTNERS, LP (FEIN: 30-0159993) | 213,064 |
| REVERSAL OF 2011 BOOK TO TAX ADJUSTMENT | 41,815 |
| ACCRETION OF DISCOUNT | 396 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| THE CARA PROGRAM | RELATED 501(c)(3) | 1,000,000 | 1,000,000 | 2009-05 | 2014-09 | PRICIPAL & INTEREST DUE AT MATURITY | 3.000000 % | SECOND MORTGAGE | GENERAL CHARITABLE PURPOSES | N/A |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BNY MELLON WEALTH MANAGEMENT (-4120) INVESTMENT | 4,192 | 4,192 | ||
| BNY MELLON WEALTH MANAGEMENT (-4110) INVESTMENT | 71,629 | 71,629 | ||
| THE NORTHERN TRUST COMPANY INVESTMENT | 244 | 244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,315 | 4,315 | ||
| PAYROLL TAXES | 13,305 | 7,983 | 5,322 | |
| 2011 EXTENSION, F. 8868 | 15,000 |