| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 2,435 | 2,435 |
| Person Name | Explanation |
|---|---|
| CASE HOOGENDOORN | |
| SYDNEY GILMORE HOERLER | |
| BETHANY GILMORE | |
| CHRISTOPHER SHOOK | |
| GEORGE LENNON | |
| MARIETTE LEMIEUX |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MICHIGAN BLDG-FDN PORTION | 9,376 |
| Employee | Explanation |
|---|---|
| SUE BROCKELBANK |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 124 S KALAMAZOO MALL-BLDG | 58,300 | 2,486 | 55,814 | 58,300 |
| 151 S ROSE ST-IMPROVEMENTS | 32,977 | 827 | 32,150 | 32,977 |
| 151 S ROSE ST-BLDG | 4,527,023 | 115,571 | 4,411,452 | 4,527,023 |
| MICHIGAN AVE-BLDG | 889,337 | 284,335 | 605,002 | 889,337 |
| 1122 PORTAGE ST-BLDG | 9,068 | 223 | 8,845 | 9,068 |
| LAND-155 W MICHIGAN | 400,000 | 400,000 | 400,000 | |
| LAND-124 S KALAMAZOO MALL | 88,895 | 88,895 | 88,895 | |
| LAND-151 S ROSE ST | 300,000 | 300,000 | 300,000 | |
| LAND-MICHIGAN AVE | 211,580 | 211,580 | 211,580 | |
| LAND-1122 PORTAGE ST | 72,311 | 72,311 | 72,311 | |
| LAND-1138 PORTAGE ST | 106,688 | 106,688 | 106,688 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK LIQUIDITY FUNDS MONEY MRKT | FMV | 3,692,699 | 3,692,699 |
| ISHARES BARCLAYS TR US TIP | FMV | 199,477 | 199,477 |
| ISHARES IBOXX INV GRADE CORP BD FD | FMV | 255,289 | 255,289 |
| ISHARES BARCLAYS 20+ YR TREAS BD FD | FMV | 620,199 | 620,199 |
| ISHARES BARCLAYS 1-3 YR CRED FD | FMV | 400,402 | 400,402 |
| T ROWE PRICE INTSTL FLOATING RATE FD | FMV | 357,386 | 357,386 |
| MCDONALDS CORP | FMV | 17,642 | 17,642 |
| HALLIBURTON CO | FMV | 20,814 | 20,814 |
| APPLE INC | FMV | 26,609 | 26,609 |
| INTEL CORP | FMV | 20,620 | 20,620 |
| FREEPORT MCMORAN COPPER & GOLD | FMV | 51,300 | 51,300 |
| AT&T | FMV | 49,351 | 49,351 |
| NATIONAL FUEL GAS CO | FMV | 20,276 | 20,276 |
| HSBC EQUITY NOTE | FMV | 102,430 | 102,430 |
| LINN ENERGY LLC | FMV | 21,144 | 21,144 |
| EATON VANCE GLOBAL MACRO ABS RET FD | FMV | 197,783 | 197,783 |
| GCG PORTAGE, LLC | FMV | 100,000 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES-FDN | 33,524 | 33,524 | ||
| LEGAL FEES-RENTAL GENERAL | 34,184 | 34,184 | ||
| 155 W MICHIGAN AVE | 20,888 | 20,888 | ||
| 151 S ROSE ST | 1,800 | 1,800 |
| Description | Amount |
|---|---|
| INCOME FROM GCG PORTAGE NOT ON BKS | 11,973 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 155 W MICHIGAN AVE | ||||
| INSURANCE | 628 | 628 | ||
| UTILITIES | 478 | 478 | ||
| REPAIRS & MAINTENANCE | 586 | 586 | ||
| 124 S KALAMAZOO MALL | ||||
| INSURANCE | 889 | 889 | ||
| REPAIRS & MAINTENANCE | 1,336 | 1,336 | ||
| INVESTMENT DEPRECIATION | 2,486 | 2,486 | ||
| 151 S ROSE ST | ||||
| INSURANCE | 18,946 | 18,946 | ||
| REPAIRS & MAINTENANCE | 62,631 | 62,631 | ||
| UTILITIES | 380,034 | 380,034 | ||
| TELEPHONE | 4,059 | 4,059 | ||
| SUPPLIES | 24,194 | 24,194 | ||
| CONTRACT SERVICES | 158,637 | 158,637 | ||
| MISCELLANEOUS | 400 | 400 | ||
| ADVERTISING | 15,794 | 15,794 | ||
| INVESTMENT DEPRECIATION | 116,398 | 116,398 | ||
| 1122 PORTAGE RD | ||||
| INSURANCE | 847 | 847 | ||
| REPAIRS & MAINTENANCE | 2,148 | 2,148 | ||
| UTILITIES | 5,716 | 5,716 | ||
| SUPPLIES | 49 | 49 | ||
| CONTRACT SERVICES | 1,240 | 1,240 | ||
| INVESTMENT DEPRECIATION | 223 | 223 | ||
| MICHIGAN BLDG | ||||
| INSURANCE | 2,732 | 2,732 | ||
| REPAIRS & MAINTENANCE | 5,389 | 5,389 | ||
| UTILITIES | 14,024 | 14,024 | ||
| TELEPHONE | 2,260 | 2,260 | ||
| SUPPLIES | 338 | 338 | ||
| CONTRACT SERVICES | 1,936 | 1,936 | ||
| ADVERTISING | 3,949 | 3,949 | ||
| INVESTMENT DEPRECIATION | 11,785 | 11,785 | ||
| EXPENSES | ||||
| WORKERS COMP INSURANCE | 10,863 | 8,657 | 2,206 | |
| MISCELLANEOUS | 305 | 320 | -15 | |
| OFFICE | 2,566 | 2,566 | ||
| INSURANCE | 2,173 | 2,173 | ||
| TELEPHONE | 1,799 | 1,799 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 226,398 | 226,398 | |
| K-1 INCOME FROM GCG PORTAGE | 11,973 | 11,973 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC BANK, N.A. - INVEST MGMT FEE | 15,257 | 15,257 | ||
| PAYROLL PROCESSING FEES | 1,180 | 940 | 240 | |
| RENTAL PROPERTIES-COMMISSIONS, E | 34,566 | |||
| 155 W MICHIGAN AVE | 2,000 | |||
| 151 S ROSE ST | 30,068 | |||
| MICHIGAN BLDG | 2,498 |
| Name | Address |
|---|---|
| JIM GILMORE JR ESTATE |
162 E MICHIGAN AVE KALAMAZOO,MI49007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 14,000 | |||
| PROPERTY TAX-FDN PORTION | 56 | 56 | ||
| RENTAL PROPERTIES | 173,280 | |||
| 155 W MICHIGAN AVE | 11,436 | |||
| 124 S KALAMAZOO MALL | 5,363 | |||
| 151 S ROSE ST | 148,112 | |||
| 1122 PORTAGE RD | 5,570 | |||
| MICHIGAN BLDG | 2,799 |