| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,002 | 12,002 |
| Person Name | Explanation |
|---|---|
| EUGENE M KLEINER | |
| MICHAEL E HUTER | |
| ELDEN GRAY | |
| MICHAEL KLEINER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 WHEELINES | 2011-02-15 | 9,893 | 2,328 | 150DB | 7.0000 | 203 | 203 | ||
| 660 FT. 8" MAINLINE | 2011-03-15 | 2,805 | 660 | 150DB | 7.0000 | 172 | 172 | ||
| 2 WHEELINES | 2011-02-15 | 9,893 | 2,328 | 150DB | 7.0000 | 1,013 | 1,013 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 WHEELINES | 2011-02 | PURCHASE | 2012-05 | 10,000 | 9,893 | 2,638 | 2,531 | |||
| 660 FT. 8" MAINLINE | 2011-03 | PURCHASE | 2012-09 | 2,250 | 2,805 | 277 | 832 | |||
| EQUIPMENT | 2010-04 | PURCHASE | 2012-04 | 13,750 | 13,750 | 13,750 | 13,750 | |||
| IRRIGATION EQUIPMENT | 2010-11 | PURCHASE | 2012-11 | 8,125 | 9,893 | 1,573 | 3,341 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | ||||
| IMPROVEMENTS | ||||
| LAND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,789 | 10,789 |
| Item No. | 1 |
|---|---|
| Lender's Name | EUGENE KLEINER |
| Lender's Title | CO-TRUSTEE |
| Original Amount of Loan | 60100 |
| Balance Due | 60100 |
| Date of Note | |
| Maturity Date | 2013-10 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | ADVANCE FUNDS FOR START-UP COSTS |
| Description of Lender Consideration | CASH ADVANCES |
| Consideration FMV |
| Description | Amount |
|---|---|
| P/Y IMPROVEMENT COSTS DONATED TO CITY OF MERIDIAN | 14,674,021 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONSULTING FEES | 22,400 | 22,400 | ||
| BANK CHARGES | 71 | 71 | ||
| MISCELLANEOUS | 4,590 | 4,590 | ||
| RENTAL | 328 | 328 | ||
| UTILITIES | 10,516 | 10,516 |
| Description | Amount |
|---|---|
| FEDERAL TAX REFUND | 2,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IDAHO USE TAX | 2,382 | 2,382 |