| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,400 | 3,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 09 COMPUTERS | 2009-12-18 | 6,096 | 4,011 | M5 | 834 | ||||
| 09 SOFTWARE | 2009-12-18 | 2,519 | 1,680 | SL | 3 | 839 | |||
| 10 COMP. EQUIP. | 2010-01-31 | 19,515 | 10,148 | M5 | 3,747 | ||||
| 2011 EQUIPMENT | 2011-11-15 | 408,113 | 20,406 | M5 | 155,083 | ||||
| 2012 LHI | 2012-07-01 | 19,946 | SL | 15 | 665 | ||||
| 2012 EQUIPMENT | 2012-07-01 | 33,852 | M5 | 6,770 | |||||
| 2012 SOFTWARE | 2012-07-01 | 6,591 | SL | 3 | 1,099 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS IN BONDS | 7,131,858 | 7,131,858 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | 394,467 | 394,467 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS AND ENTERTAINMENT | 23,158 | 23,158 | ||
| EQUIPMENT RENTALS | 13,626 | 13,626 | ||
| INSURANCE | 19,254 | 19,254 | ||
| SUPPLIES | 22,595 | 22,595 | ||
| OTHER SERVICES | 59,291 | 59,291 | ||
| UTILITIES | 58 | 58 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Income | 1,475 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 395,465 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO SMITHCO INVESTMENTS | 68,132 | 136,264 |
| DUE TO SRE | 604 | 24,409 |
| DUE TO DLS | 0 | 1,215 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
HCCSA NOTE RECEIVABLE |
266,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 22,255 | 22,255 | ||
| ADVISORY FEES | 83,285 | 83,285 | ||
| INDEPENDENT CONTRACTORS | 824,981 | 824,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 26,780 | 4,443 | 22,337 | |
| FOREIGN TAXES | 1,809 | 1,809 | ||
| FEDERAL INCOME TAX | 2,204 | 2,204 |