| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,869 |
| Person Name | Explanation |
|---|---|
| CITY NATIONAL BANK |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION WELL 650' | 1996-07-12 | 50,000 | 45,079 | 150DB | 7.0000 | ||||
| UNDERGROUND PIPE | 1996-07-12 | 10,000 | 10,000 | 150DB | 7.0000 | ||||
| IRRIGATION WELL | 2003-05-08 | 12,965 | 12,965 | 150DB | 7.0000 | ||||
| IRRIGATION WELL | 2004-02-12 | 69,457 | 69,457 | 150DB | 7.0000 | ||||
| GAS LINE | 2009-05-07 | 15,000 | 7,919 | 150DB | 7.0000 | 1,827 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,033,654 | 4,056,023 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 460,000 | 147,247 | 312,753 | 312,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,202 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 230,511 | ||
| LESS: COST DEPLETION | -230,511 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 1,776 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE EXPENSE | 6,560 | |||
| INCOME DISTRIBUTION LIFE BENE | 3,932 | |||
| FARM REPAIRS | 3,707 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM LAND RENT | 31,680 | 31,680 | 31,680 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAXES | 4,046 | |||
| LAND TAXES | 1,438 |