| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1546.063 FIDELITY HIGH INCOME | 13,900 | 14,394 |
| 2334.613 PIMCO INVESTMENT GRAD | 27,014 | 24,700 |
| 543.808 VANGUARD INFLTN PRTCTD | 14,329 | 14,395 |
| 1653.65 VANGUARD INTM TERM TRE | 19,509 | 18,719 |
| 619.465 VANGUARD SHORT-TERM FE | 6,610 | 6,628 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30 BED BATH & BEYOND INC | 1,837 | 2,294 |
| 70 COMCAST CORP NEW CL A | 2,325 | 3,156 |
| 50 WALT DISNEY CO | 1,478 | 3,233 |
| 50 HOME DEPOT INC | 1,177 | 3,952 |
| 30 STARBUCKS CORP | 1,170 | 2,139 |
| 30 TJX COMPANIES INC | 1,364 | 1,561 |
| 20 YUM BRANDS INC | 658 | 1,458 |
| 70 ARCHER DANIELS MIDLAND CO | 2,378 | 2,553 |
| 80 COCA COLA CO | 3,070 | 3,206 |
| 30 COLGATE PALMOLIVE CO | 936 | 1,796 |
| 70 WALGREEN CO | 2,709 | 3,518 |
| 60 TRANSOCEAN LTD ZUG | 2,790 | 2,830 |
| 30 CHEVRON CORPORATION | 2,265 | 3,777 |
| 30 CONOCOPHILLIPS | 1,651 | 1,946 |
| 40 EXXON MOBIL CORP | 2,533 | 3,750 |
| 70 SPECTRA ENERGY CORP | 2,091 | 2,519 |
| 30 ACE LTD | 1,342 | 2,741 |
| 40 AMERICAN EXPRESS CO | 993 | 2,951 |
| 30 BERKSHIRE HATHAWAY INC DEL | 2,583 | 3,476 |
| 40 CAPITAL ONE FINANCIAL CORP | 1,948 | 2,761 |
| 60 J P MORGAN CHASE & CO | 2,703 | 3,344 |
| 20 PNC BANK CORP | 1,108 | 1,521 |
| 95 US BANCORP DEL NEW | 1,825 | 3,545 |
| 80 WELLS FARGO & CO NEW | 1,219 | 3,480 |
| 70 ABBOTT LABS CO | 1,910 | 2,564 |
| 20 CELGENE CORP | 1,288 | 2,937 |
| 70 GILEAD SCIENCES INC | 1,372 | 4,298 |
| 45 JOHNSON & JOHNSON CO | 2,950 | 4,208 |
| 70 MERCK & CO INC NEW | 2,515 | 3,372 |
| 70 PFIZER | 1,764 | 2,046 |
| 30 BOENIG CO | 2,971 | 3,153 |
| 60 DANAHER CORP SHS BEN INT | 3,172 | 4,040 |
| 47 ILLINOIS TOOL WKS INC | 2,474 | 3,386 |
| 10 PRECISION CASTPARTS CORP | 1,654 | 2,217 |
| 30 3M CO | 1,933 | 3,523 |
| 10 UNION PACIFIC CORP | 1,012 | 1,586 |
| 50 CHECK POINT SOFTWARE TECH | 2,745 | 2,816 |
| 10 APPLE COMPUTER INC | 3,949 | 4,525 |
| 130 CISCO SYSTEMS INC | 2,130 | 3,327 |
| 30 COGNIZANT TECHNOLOGY SOLUTI | 2,037 | 2,172 |
| 110 EMC CORPORATION/MASS | 1,542 | 2,877 |
| 10 INTL BUSINESS MACHINES CORP | 1,674 | 1,950 |
| 100 MICROSOFT CORPORATION | 2,675 | 3,184 |
| 100 ORACLE CORPORATION | 3,046 | 3,235 |
| 50 QUALCOMM INCORPORATED | 2,531 | 3,228 |
| 30 ECOLAB INC | 1,459 | 2,764 |
| 70 FREEPORT-MCMORAN COOPER & | 3,112 | 1,980 |
| 59 VERIZON COMMUNICATIONS | 1,762 | 2,919 |
| 40 NEXTERA ENERGY INC | 2,404 | 3,464 |
| 618.036 INVESCO INTERNATIONAL | 17,008 | 19,258 |
| 183.556 BUFFALO SMALL CAP FD | 5,065 | 6,590 |
| 289.452 HARBOR INTERNATIONAL F | 17,205 | 19,008 |
| 237.670 HARTFORD MUT FDS INC | 5,671 | 6,507 |
| 255.189 PERKINS MID CAP VALUE | 5,762 | 6,392 |
| 257.935 ROYCE SPECIAL EQUITY F | 5,427 | 6,423 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 138 | 138 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 138 | 138 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 24 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 45 | 45 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |