| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3773.271 FIDELITY HIGH INCOME | 34,105 | 35,129 |
| 7994.782 PIMCO INVESTMENT GRAD | 91,374 | 84,585 |
| 1339.387 VANGUARD INFLTN PRTCT | 35,151 | 35,454 |
| 5159.645 VANGUARD INTM TERM TR | 60,653 | 58,407 |
| 3286.625 VANGUARD SHORT-TERM F | 35,270 | 35,167 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50 BED BATH & BEYOND INC | 3,065 | 3,824 |
| 110 COMCAST CORP NEW CL A | 3,619 | 4,959 |
| 80 WALT DISNEY CO | 2,484 | 5,172 |
| 70 HOME DEPOT INC | 2,062 | 5,532 |
| 40 STARBUCKS CORP | 1,559 | 2,852 |
| 40 TJX COMPANIES INC | 1,818 | 2,082 |
| 35 YUM BRANDS INC | 1,223 | 2,552 |
| 110 ARCHER DANIELS MIDLAND | 3,656 | 4,012 |
| 120 COCA COLA CO | 4,616 | 4,810 |
| 50 COLGATE PALMOLIVE CO | 1,560 | 2,994 |
| 110 WALGREEN CO | 4,154 | 5,528 |
| 100 TRANSOCEAN LTD ZUG | 4,634 | 4,716 |
| 50 CHEVRON CORPORATION | 3,894 | 6,295 |
| 50 CONOCOPHILLIPS | 2,737 | 3,243 |
| 60 EXXON MOBIL CORP | 4,325 | 5,625 |
| 120 SPECTRA ENERGY CORP | 3,583 | 4,319 |
| 50 ACE LTD | 2,229 | 4,569 |
| 60 AMERICAN EXPRESS CO | 1,490 | 4,426 |
| 50 BERKSHIRE HATHAWAY INC DEL | 4,157 | 5,794 |
| 50 CAPITAL ONE FINANCIAL CORP | 2,433 | 3,451 |
| 90 J P MORGAN CHASE & CO | 3,584 | 5,016 |
| 30 PNC BANK CORP | 1,662 | 2,282 |
| 155 US BANCORP DEL NEW | 3,687 | 5,785 |
| 130 WELLS FARGO & CO NEW | 2,155 | 5,655 |
| 110 ABBOTT LABS CO | 3,030 | 4,029 |
| 40 CELGENE CORP | 2,576 | 5,874 |
| 110 GILEAD SCIENCES INC | 2,161 | 6,754 |
| 60 JOHNSON & JOHNSON CO | 3,626 | 5,610 |
| 120 MERCK & CO INC NEW COM | 4,328 | 5,780 |
| 120 PFIZER | 3,024 | 3,508 |
| 40 BOEING CO | 3,961 | 4,204 |
| 80 DANAHER CORP SHS BEN | 4,221 | 5,387 |
| 75 ILLINOIS TOOL WKS INC | 3,829 | 5,403 |
| 10 PRECISION CASTPARTS CORP | 1,654 | 2,217 |
| 45 3M CO | 3,085 | 5,284 |
| 20 UNION PACIFIC CORP | 2,025 | 3,172 |
| 80 CHECK POINT SOFTWARE TECH | 4,443 | 4,506 |
| 10 APPLE COMPUTER INC | 3,949 | 4,525 |
| 200 CISCO SYSTEMS INC | 3,542 | 5,118 |
| 40 COGNIZANT TECHNOLOGY SOLUTI | 2,717 | 2,896 |
| 180 EMC CORPORATION/MASS | 2,461 | 4,707 |
| 20 INTL BUSINESS MACHINES CORP | 3,338 | 3,901 |
| 160 MICROSOFT CORPORATION | 4,405 | 5,094 |
| 160 ORACLE CORPORATION | 4,900 | 5,176 |
| 80 QUALCOMM INCORPORATED | 4,104 | 5,165 |
| 40 ECOLAB INC | 1,936 | 3,686 |
| 110 FREEPORT-MCMORAN COOPER | 4,861 | 3,111 |
| 95 VERIZON COMMUNICATIONS | 2,777 | 4,701 |
| 60 NEXTERA ENERGY INC | 3,631 | 5,197 |
| 950.944 INVESCO INTERNATIONAL | 26,170 | 29,631 |
| 288.075 BUFFALO SMALL CAP FD | 7,551 | 10,342 |
| 451.068 HARBOR INTERNATIONAL | 26,811 | 29,622 |
| 378.979 HARTFORD MUT FDS INC | 8,914 | 10,376 |
| 408.096 PERKINS MID CAP VALUE | 9,118 | 10,223 |
| 411.683 ROYCE SPECIAL EQUITY F | 8,611 | 10,251 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 138 | 138 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 138 | 138 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 72 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 70 | 70 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |