| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 20,010 |
| Person Name | Explanation |
|---|---|
| JOHN W BLEND III | |
| JOHN ZACHARY BLEND | |
| PAUL FREUDENSTEIN | |
| C RICHARD KENNEDY | |
| DON MCDONNELL | |
| ALLISON SMITH | |
| PETER MCGAFFIGAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 109,252 | |||||||||
| 124,373 | |||||||||
| 110,986 | |||||||||
| 117,394 | |||||||||
| 105,950 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,519,467 | 1,022,174 | 2,497,293 | 3,519,467 | |
| 1,381,000 | 1,381,000 | 1,381,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 19,861 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOHN W BLEND III |
| Lender's Title | BOARD CHAIRMAN, CEO |
| Original Amount of Loan | 216100 |
| Balance Due | 584431 |
| Date of Note | 2006-12 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | EXEMPT PURPOSE OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 267 | 267 | |
| CONSTRUCTION IN PROGRESS | 14,552 | 14,552 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER/EQUIP REPAIR/TECH SU | 3,322 | |||
| COPIER RENTAL | 831 | |||
| DUES & SUBSCRIPTIONS | 8,701 | |||
| INSURANCE - WORKERS COMP | 9,982 | |||
| INSURANCE - PROP/CAS/LIABILIT | 24,585 | |||
| INSURANCE - VEHICLES | 3,559 | |||
| INSURANCE - DIRECTORS E & 0 | 1,320 | |||
| LICENSES & PERMITS | 69 | |||
| OFFICE SUPPLIES | 10,201 | |||
| POSTAGE & DELIVERY | 2,397 | |||
| CATTLE SUPPLIES | 4,158 | |||
| EQUIPMENT REPAIRS | 795 | |||
| FUEL & OIL | 2,729 | |||
| FARRIER | 945 | |||
| HORSE SUPPLIES | 2,618 | |||
| MAINTENANCE | 834 | |||
| VETERINARIAN | 1,192 | |||
| EXTERMINATOR | 4,809 | |||
| GARBAGE COLLECTION | 6,041 | |||
| GROUNDS MAINTENANCE | 2,665 | |||
| MAINTENANCE & REPAIRS | 34,691 | |||
| HOUSE RENT | 67,488 | |||
| ALLOWANCES | 19,277 | |||
| CLOTHING | 18,566 | |||
| FOOD/HOUSEHOLD | 170,446 | |||
| GIFTS/REWARDS | 21,663 | |||
| RETIREMENT PLAN | 4,749 | |||
| RECREATION & ENTERTAINMENT | 38,899 | |||
| RECRUITING COSTS | 8,407 | |||
| SCHOOL ACTIVITIES & SUPPLIES | 12,004 | |||
| TRANSPORTATION | 97,556 | |||
| UTILITIES | 129,836 | |||
| CLEANING | 20,839 | |||
| COUNSELING/PSYCHOLOGICAL SERV | 12,400 | |||
| HAIRCUTS | 16 | |||
| MEDICAL/VISION/DENTAL | 7,953 | |||
| SUMMER PROGRAM | 14,522 | |||
| TRAINING | 10,527 | |||
| ADMINISTRATION | 4,441 | |||
| FUNDRAISING | 5,050 | |||
| LAND LEASES | 1,409 | |||
| MISC | 6,811 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLF TOURNAMENT | 23,729 | 23,729 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSMENT FOR A/P | 795 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 6,056 | 152 |
| CURRENT PORTION OF LONG-TERM DEBT | ||
| NOTE PAYABLE RENASANT BANK | 2,657,749 | 2,715,968 |
| RENASANT BANK LOC | 197,768 | 197,768 |
| REAL ESTATE MORTGAGES | 130,000 | 130,000 |