| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 1,811 | 181 | 0 | 1,630 |
| ACCOUNTING SERVICES | 12,500 | 1,250 | 0 | 11,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HEAT PUMP | 2012-08-28 | 18,566 | 57 | 10.71 % | 1,988 | ||||
| BOILER | 2012-06-21 | 4,930 | 57 | 17.85 % | 880 | ||||
| OFFICE CHAIRS | 2012-07-13 | 1,350 | 57 | 10.71 % | 145 | ||||
| SANITARY TRASH CANS | 2012-06-22 | 1,257 | 57 | 17.85 % | 224 | ||||
| DELL LAPTOP | 2012-12-28 | 2,127 | 53 | 5.00 % | 106 | ||||
| IMAC COMPUTER | 2012-12-28 | 3,016 | 53 | 5.00 % | 151 | ||||
| TELEPHONE SYSTEM | 2012-12-28 | 3,263 | 53 | 5.00 % | 163 | ||||
| APPLE COMPUTER | 2012-12-22 | 2,055 | 53 | 5.00 % | 103 | ||||
| INNOVATIVE MEDIA | 2012-12-21 | 950 | 53 | 5.00 % | 48 | ||||
| TELEPHONE SYSTEM | 2012-12-20 | 6,525 | 53 | 5.00 % | 326 | ||||
| TV STAND 3rd FLOOR | 2012-12-14 | 3,359 | 53 | 5.00 % | 168 | ||||
| TV STAND 2nd FLOOR | 2012-10-01 | 515 | 53 | 5.00 % | 26 | ||||
| IPAD | 2012-08-22 | 510 | 53 | 15.00 % | 77 | ||||
| TV CART | 2012-08-10 | 2,061 | 53 | 15.00 % | 309 | ||||
| TWO COMPUTERS | 2012-05-22 | 3,182 | 53 | 25.00 % | 796 | ||||
| LOCKS (GRG,BMET, FDOOR) | 2011-02-22 | 2,724 | 61 | 87 | 2.56 % | 70 | |||
| ELEC. UPGRADES (3rd FLR) | 2011-01-06 | 1,165 | 29 | 87 | 2.56 % | 30 | |||
| BRASS SIGNAGE | 2011-07-28 | 2,691 | 385 | 57 | 24.49 % | 659 | |||
| DELL LATITUDE 6420 LTOP | 2011-06-14 | 1,651 | 330 | 53 | 32.00 % | 528 | |||
| IRRIGATION SYSTEM | 2010-08-22 | 4,970 | 665 | 66 | 8.66 % | 430 | |||
| ELEVATOR | 2010-09-01 | 158,819 | 4,582 | 87 | 2.56 % | 4,072 | |||
| LAUNDRY ROOM | 2010-10-05 | 7,336 | 227 | 87 | 2.56 % | 188 | |||
| FRAMING OF CHILDREN'S ART | 2010-11-10 | 1,203 | 374 | 57 | 19.68 % | 237 | |||
| CHIAVARI CHAIRS | 2010-09-22 | 1,236 | 447 | 57 | 18.22 % | 225 | |||
| BRASS SIGN AND PLAQUE | 2010-09-03 | 3,071 | 1,112 | 57 | 18.22 % | 560 | |||
| TABLES | 2010-08-22 | 875 | 317 | 57 | 18.22 % | 159 | |||
| BLACK OUT ROLLER SHADES | 2010-07-22 | 1,263 | 457 | 57 | 18.22 % | 230 | |||
| BIZHUB C220 | 2010-12-20 | 8,500 | 3,655 | 53 | 22.80 % | 1,938 | |||
| TV MEDIA CART SYSTEM | 2010-10-29 | 4,811 | 2,069 | 53 | 22.80 % | 1,097 | |||
| COMPUTER (LAPTOP RB) | 2010-02-22 | 1,270 | 775 | 53 | 15.60 % | 198 | |||
| BUILDING IMPROVEMENTS | 2010-09-01 | 36,514 | 1,053 | 87 | 2.56 % | 936 | |||
| LANDSCAPING | 2009-12-31 | 1,610 | 322 | 66 | 8.00 % | 129 | |||
| RENOVATIONS | 2009-12-31 | 31,155 | 1,631 | 87 | 2.56 % | 799 | |||
| RENOVATIONS | 2009-06-30 | 2,099,678 | 136,879 | 87 | 2.56 % | 53,836 | |||
| CHIAVARI CHAIRS | 2009-12-22 | 1,623 | 824 | 57 | 14.06 % | 228 | |||
| SURVELLIANCE (POWERHOUSE) | 2009-11-06 | 2,030 | 1,336 | 53 | 13.68 % | 278 | |||
| COMPUTER (KEH) | 2009-09-22 | 1,760 | 1,221 | 53 | 12.24 % | 215 | |||
| PHONE (POWERHOUSE) | 2009-07-28 | 2,796 | 1,940 | 53 | 12.24 % | 342 | |||
| SURVELLIANCE (POWERHOUSE) | 2009-07-28 | 2,030 | 1,409 | 53 | 12.24 % | 248 | |||
| ORECK VACUUM CLEANER | 2009-04-22 | 763 | 557 | 53 | 11.37 % | 87 | |||
| DONATED BY EWR - MISC | 2008-07-01 | 2,825 | 2,337 | 53 | 11.52 % | 325 | |||
| KITCHEN TABLE | 2008-11-23 | 1,264 | 870 | 53 | 8.92 % | 113 | |||
| BROTHER FAX MACHINE | 2008-12-24 | 675 | 558 | 53 | 11.52 % | 78 | |||
| PC'S DELL T6400 & E6400 | 2008-04-23 | 3,395 | 2,808 | 53 | 11.52 % | 391 | |||
| SECURITY SYSTEM | 2008-05-16 | 11,350 | 9,389 | 53 | 11.52 % | 1,308 | |||
| DISHWASHER | 2008-04-10 | 4,979 | 4,119 | 53 | 11.52 % | 574 | |||
| APPLIANCES | 2008-04-07 | 18,917 | 15,647 | 53 | 11.52 % | 2,179 | |||
| LANDSCAPING | 2007-10-31 | 24,823 | 9,352 | 66 | 6.23 % | 1,546 | |||
| FOLDING CHAIRS | 2007-12-06 | 2,325 | 1,806 | 57 | 8.92 % | 207 | |||
| FURNITURE RENOVATIONS | 2007-04-27 | 12,094 | 9,396 | 57 | 8.92 % | 540 | |||
| COMPUTER | 2007-12-22 | 2,021 | 1,905 | 53 | 5.76 % | 116 | |||
| APPLIANCES (2ND FLOOR) | 2007-12-14 | 16,000 | 15,078 | 53 | 5.76 % | 922 | |||
| APPLIANCES | 2007-08-10 | 2,101 | 1,979 | 53 | 5.76 % | 122 | |||
| AIR CLEANER | 2007-07-26 | 864 | 815 | 53 | 5.76 % | 49 | |||
| APPLIANCES | 2007-07-26 | 1,629 | 1,536 | 53 | 5.76 % | 93 | |||
| REFRIGERATORS | 2007-07-20 | 1,527 | 1,439 | 53 | 5.76 % | 88 | |||
| VIKING EXHAUST | 2007-06-28 | 1,087 | 1,024 | 53 | 5.76 % | 63 | |||
| APPLIANCES | 2007-05-03 | 2,278 | 2,146 | 53 | 5.76 % | 132 | |||
| IMPROVEMENTS | 2003-11-01 | 156,421 | 32,590 | 87 | 2.56 % | 4,011 | |||
| REAL ESTATE - BUILDING | 2001-07-03 | 1,445,497 | 389,200 | 91 | 39.0000 | 37,064 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BONDS PER ATTACHED STATEMENT | 409,749 | 447,060 |
| MERRILL LYNCH ACCOUNT (CLOSED 2012) |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS EQUITIES PER ATTACHED STMT # | 10,370,069 | 11,011,376 |
| EMERGENT BIOSOLUTIONS INC | 454,503 | 868,919 |
| INTERVAC - EBS SHARES | 4,397,262 | 9,810,059 |
| MERRILL LYNCH ACCOUNT (CLOSED 2012) |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH ACCOUNT (CLOSED 2012) | AT COST | ||
| MERRILL LYNCH ACCOUNT (CLOSED 2012) | AT COST | ||
| UBS OTHER INVESTMENTS PER ATTCH STMT # | AT COST | 9,044,026 | 9,329,925 |
| MERRILL LYNCH ACCOUNT (CLOSED 2012) | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 43,669 | 2,105 | 41,564 | |
| Land | 680,967 | 680,967 | ||
| Improvements | 2,548,711 | 254,200 | 2,294,511 | |
| Buildings | 1,445,498 | 426,260 | 1,019,238 | 5,400,000 |
| Machinery and Equipment | 137,905 | 102,800 | 35,105 | 58,102 |
| Furniture and Fixtures | 54,658 | 46,079 | 8,579 | 50,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,060 | 0 | 0 | 3,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | ||
| PREPAID EXPENSES | 15,440 | 8,176 | 8,176 |
| OTHER UBS INVESTMENTS/ADJUSTMENTS | 3,338 | 34,693 | |
| INVESTMENT INCOME RECEIVABLE | 10,008 | 5,576 | 5,576 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 20,157 | 341 | 19,816 | |
| OFFICE EXPENSE | 15,625 | 264 | 15,361 | |
| INVESTMENT EXPENSE | 21,514 | 21,514 | ||
| DUES & SUBSCRIPTIONS | 9,300 | 157 | 9,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 36,170 | |||
| REAL ESTATE | 71,052 | 71,052 | ||
| PAYROLL & RELATED | 14,364 | 1,436 | 12,928 | |
| HEALTH INSURANCE | 13,724 | 1,372 | 12,352 | |
| FEES & LICENSES | 4,037 | 4,037 |