| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| QUARTERLY ACCOUNTING | 6,825 | 3,412 | 3,413 | |
| PREPARATION OF FINANCIAL STMTS | 4,550 | 2,275 | 2,275 | |
| TAX REPORT SERVICES | 4,400 | 2,200 | 2,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2004-09-01 | 3,177 | 3,177 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2005-03-03 | 1,122 | 1,094 | SL | 7.000000000000 | 28 | 0 | ||
| FURNITURE & FIXTURES | 2007-07-01 | 8,049 | 5,175 | SL | 7.000000000000 | 1,150 | 0 | ||
| OFFICE EQUIPMENT | 2007-07-01 | 1,091 | 981 | SL | 5.000000000000 | 110 | 0 | ||
| FURNITURE & FIXTURES | 2008-02-06 | 1,470 | 823 | SL | 7.000000000000 | 210 | 0 | ||
| COMPUTERS | 2008-05-07 | 1,593 | 1,169 | SL | 5.000000000000 | 319 | 0 | ||
| DRIVEWAY | 2008-11-17 | 9,300 | 1,912 | SL | 15.000000000000 | 620 | 0 | ||
| FILING CABINET | 2009-03-27 | 1,102 | 432 | SL | 7.000000000000 | 157 | 0 | ||
| COMPUTERS | 2010-11-16 | 4,501 | 975 | SL | 5.000000000000 | 900 | 0 | ||
| COMPUTERS | 2011-11-28 | 5,368 | 89 | SL | 5.000000000000 | 1,074 | 0 | ||
| COMPUTERS | 2012-09-25 | 760 | SL | 5.000000000000 | 38 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250,000 GE CAPITAL 5.4% DUE 02/15/2017 | 250,853 | 286,997 |
| 150,000 GOLDMAN SACHS 5.25% DUE 10/15/2013 | 150,705 | 155,098 |
| 100,000 HONEYWELL 5.3% DUE 03/01/2018 | 105,077 | 119,613 |
| 150,000 IBM 5.7% DUE 09/14/2017 | 154,067 | 180,933 |
| 150,000 ORACLE 5% DUE 07/08/2019 | 155,542 | 180,167 |
| 150,000 TARGET CORPORATION 5.875% DUE 07/15/2016 | 153,633 | 177,019 |
| 150,000 JP MORGAN CHASE 6% DUE 01/15/2018 | 158,481 | 179,588 |
| 100,000 MEDTRONIC 4.75% DUE 09/15/2015 | 104,038 | 110,760 |
| 125,000 FRANKLIN RESOURCES 3.125% DUE 05/20/2015 | 128,908 | 131,808 |
| 100,000 TN VLY AUTH 4.375% DUE 06/15/2015 | 105,056 | 109,975 |
| 150,000 MCDONALDS CORP 3.5% DUE 07/15/2020 | 151,727 | 166,081 |
| 100,000 LOWES COMPANIES 3.75% DUE 04/15/2021 | 103,740 | 108,904 |
| 100,000 TENN VALLEY AUT 3.875% DUE 02/15/2021 | 110,610 | 115,526 |
| 150,000 BERSHIRE HATHAWAY 3.75% DUE 08/15/2021 | 165,349 | 164,324 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,120 A T & T | 205,765 | 206,305 |
| 980 AMERN FINANCIAL GROUP | 28,965 | 38,730 |
| 590 APPLE INC | 127,590 | 313,982 |
| 3,010 BRISTOL-MYERS SQUIBB CO | 81,682 | 98,096 |
| 2,164 CHEVRON TEXACO COR | 165,208 | 234,015 |
| 8,670 CISCO SYSTEMS INC | 156,479 | 170,360 |
| 4,127 CITIGROUP INC | 165,938 | 163,264 |
| 3,890 CMS ENERGY CORP | 71,780 | 94,838 |
| 2,210 CONOCOPHILLIPS | 123,438 | 128,158 |
| 4,205 EXXON MOBIL CORP | 261,775 | 363,943 |
| 2,755 GENERAL ELECTRIC CO | 54,437 | 57,827 |
| 1,730 HONEYWELL INTERNATIONAL | 82,817 | 109,803 |
| 2,040 INTEL CORP | 49,950 | 42,065 |
| 975 INTERNATIONAL BUSINESS MACHINES CORP | 119,405 | 186,761 |
| 1,160 JOHNSON & JOHNSON | 75,727 | 81,316 |
| 5,080 JPMORGAN CHASE & CO | 216,653 | 223,363 |
| 2,980 MACYS INC FKA FEDERATED DEPT STORES INC | 82,818 | 116,279 |
| 3,660 MARATHON OIL CORP | 91,466 | 112,216 |
| 8,470 MICROSOFT CORP | 245,351 | 226,231 |
| 770 SIMON PROPERTY GROUP NEW REIT | 87,626 | 121,729 |
| 2,080 UNITEDHEALTH GROUP INC | 94,205 | 112,819 |
| 1,010 VERIZON COMMUNICATIONS | 34,630 | 43,703 |
| 570 WATSON PHARMACEUTICALS | 42,102 | 49,020 |
| 1,630 ACCENTURE PLC CL A F | 105,094 | 108,395 |
| 2,280 ALASKA AIR GROUP INC DE | 69,674 | 98,245 |
| 430 BIOGEN IDEC INC | 38,822 | 62,939 |
| 828 CELGENE CORP | 54,492 | 64,973 |
| 930 CHUBB CORPORATION | 56,004 | 70,048 |
| 1,920 DIRECTV CL A | 94,732 | 96,307 |
| 1,540 FOOT LOCKER | 31,065 | 49,465 |
| 1,620 HOME DEPOT | 52,816 | 100,197 |
| 10,190 KEYCORP INC NEW | 73,264 | 85,800 |
| 1,020 MCKESSON CORPORATION | 80,917 | 98,899 |
| 100 N V R INC | 72,197 | 92,000 |
| 5,220 ORACLE CORPORATION | 152,115 | 173,930 |
| 8,700 PFIZER INCORPORATED | 184,985 | 218,190 |
| 2,050 PHILIP MORRIS INTL INC | 143,189 | 171,462 |
| 1,060 WYNDHAM WORLDWIDE CORP | 35,679 | 56,403 |
| 2,690 AKAMAI TECHNOLOGIES | 78,039 | 110,048 |
| 2,730 ALLSTATE CORPORATION | 89,794 | 109,664 |
| 3,190 AMERICAN INTL GROUP NEW | 111,402 | 112,607 |
| 1,280 APACHE CORP | 104,384 | 100,480 |
| 1,540 BOEING CO | 111,244 | 116,054 |
| 4,190 COMCAST CORP NEW CL A | 125,905 | 156,538 |
| 3,320 CONAGRA FOODS INC | 92,303 | 97,940 |
| 1,330 CONSTEALLTION BRAND CL A | 33,048 | 47,069 |
| 7,710 CORNING INC | 93,993 | 97,300 |
| 2,300 COVANTA HOLDING CORP | 39,673 | 42,366 |
| 1,690 COVIDEN PLC NEW | 92,339 | 97,580 |
| 3,290 DELTA AIR LINES INC NEW | 44,105 | 46,530 |
| 1,160 DISNEY WALT CO | 49,128 | 57,756 |
| 550 DOMTAR CORPORATION NEW F | 39,828 | 45,936 |
| 520 ENERGIZER HOLDING INC | 41,192 | 41,590 |
| 320 FLOWSERVE CORPORATION | 44,551 | 46,976 |
| 820 FLUOR CORPORATION NEW | 42,788 | 48,167 |
| 750 FRANKLIN RESOURCES INC | 95,201 | 94,275 |
| 2,790 FREEPORT MEMORAN COPPER | 116,767 | 95,418 |
| 3,170 GANNETT CO INC DEL | 59,062 | 57,092 |
| 1,650 GENERAL MOTORS CO | 43,736 | 47,570 |
| 870 IAC/INTERACTIVE CORP NEW | 41,063 | 41,101 |
| 845 JARDEN CORP | 43,236 | 43,687 |
| 4,790 KROGER COMPANY | 114,836 | 124,636 |
| 990 LEAR CORPORATION | 40,292 | 46,371 |
| 1,690 MARRIOTT INTL INC CL A | 60,616 | 62,986 |
| 3,910 MERCK & CO INC NEW | 148,103 | 160,075 |
| 6,510 NVIDIA CORP | 88,413 | 79,813 |
| 1,650 PINACCLE WEST CAPITAL | 87,905 | 84,117 |
| 1,970 PLAINS EXPL & PRODTN CO | 73,768 | 92,472 |
| 2,110 PLUM CREEK TIMBER CO REIT | 87,920 | 93,621 |
| 1,660 RAYTHEON COMPANY NEW | 94,293 | 95,550 |
| 2,640 SYNOPSYS INC | 77,188 | 84,045 |
| 860 TRW AUTOMOTAVE HOLDINGS | 39,969 | 46,105 |
| 630 UNION PACIFIC CORP | 72,183 | 79,204 |
| 1,140 URBAN OUTFITTERS INC | 42,381 | 44,870 |
| 620 VARIAN MEDICAL SYSTEMS | 43,174 | 43,549 |
| 2,910 WALGREEN COMPANY | 104,154 | 107,699 |
| 3,200 WELLS FARGO % CO | 107,908 | 109,376 |
| 1,420 WYNDHAM WORLDWIDE CORP | 78,482 | 94,657 |
| 3M COMPANY | 139,527 | 145,775 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 3,177 | 3,177 | 0 | |
| FURNITURE | 1,122 | 1,122 | 0 | |
| FURNITURE & FIXTURES | 8,049 | 6,325 | 1,724 | |
| OFFICE EQUIPMENT | 1,091 | 1,091 | 0 | |
| FURNITURE & FIXTURES | 1,470 | 1,033 | 437 | |
| COMPUTERS | 1,593 | 1,488 | 105 | |
| DRIVEWAY | 9,300 | 2,532 | 6,768 | |
| FILING CABINET | 1,102 | 589 | 513 | |
| COMPUTERS | 4,501 | 1,875 | 2,626 | |
| COMPUTERS | 5,368 | 1,163 | 4,205 | |
| COMPUTERS | 760 | 38 | 722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT - RENT | 960 | 960 | 960 |
| ACCRUED INVESTMENT INCOME | 44,172 | 44,979 | 44,979 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TEL, COMPUTER & INTERNET | 10,942 | 2,736 | 8,206 | |
| INSURANCE | 1,384 | 346 | 1,038 | |
| OFFICE & POSTAGE | 8,303 | 2,076 | 6,057 | |
| DUES,FEES & PERMITS | 4,711 | 0 | 4,711 | |
| OFFICE SERVICES | 1,584 | 396 | 1,188 |
| Description | Amount |
|---|---|
| ACCRUED GRANTS PAID | 426,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVICE | 78,038 | 39,019 | 38,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 22,942 | 0 | 0 | |
| PAYROLL | 13,036 | 3,259 | 9,777 |