| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,887 |
| Person Name | Explanation |
|---|---|
| ED SALMOND | |
| CURT LIVENGOOD | |
| MARY BETH BREDENSTEINER | |
| BRETT HURST | |
| SHAWN MINTER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARDI EQUIPMENT | 2000-03-17 | 26,855 | 26,855 | 200DB | 7.0000 | ||||
| GYM ROOF | 1999-07-19 | 83,109 | 58,027 | S/L | 20.0000 | 4,155 | |||
| DOWNHILL MAT | 1997-10-27 | 140 | 140 | 200DB | 7.0000 | ||||
| NOVA TREADMILL | 1998-01-21 | 5,196 | 5,196 | 200DB | 7.0000 | ||||
| T V | 1998-06-01 | 272 | 272 | 200DB | 7.0000 | ||||
| PORT BB GOALS | 1998-07-21 | 998 | 954 | 200DB | 7.0000 | ||||
| FITNESS SHOWCASS EQUIP | 2001-08-10 | 40,485 | 40,485 | S/L | 7.0000 | ||||
| PANTHER GYM EQUIPMENT | 1995-02-26 | 12,019 | 12,019 | S/L | 10.0000 | ||||
| WEIGHT ROOM CARPET | 1995-04-12 | 2,900 | 2,900 | S/L | 10.0000 | ||||
| NOVA EQUIPMENT | 1995-05-31 | 6,066 | 6,066 | S/L | 10.0000 | ||||
| GYM BUILDING | 1994-08-01 | 122,295 | 85,349 | S/L | 40.0000 | 3,058 | |||
| REC CENTER IMPROVEMENTS | 1995-01-01 | 84,785 | 58,290 | S/L | 40.0000 | 2,119 | |||
| DORM IMPROVEMENTS | 1995-01-01 | 179,745 | 123,577 | S/L | 40.0000 | 4,493 | |||
| STUDENT CTR IMPROVEMENTS | 1994-11-08 | 28,736 | 19,875 | S/L | 40.0000 | 719 | |||
| LIBRARY IMPR | 2001-05-08 | 1,928 | 1,311 | S/L | 40.0000 | 48 | |||
| COMPUTER & SOFTWARE | 2000-09-11 | 3,156 | 3,156 | S/L | 5.0000 | ||||
| RB COURT COVERING | 2000-11-02 | 4,535 | 4,535 | S/L | 10.0000 | ||||
| TREADMILL | 1996-04-22 | 3,800 | 3,800 | S/L | 7.0000 | ||||
| DOE BUILDINGS | 1996-06-07 | 675,000 | 528,572 | S/L | 40.0000 | 16,875 | |||
| STAIR MACHINE | 1996-05-30 | 2,326 | 2,326 | S/L | 7.0000 | ||||
| POOL EQUIPMENT | 1995-08-08 | 870 | 870 | S/L | 7.0000 | ||||
| GYM IMPR | 1996-01-25 | 4,650 | 4,650 | S/L | 15.0000 | ||||
| STEEL RAMP | 1995-12-12 | 3,649 | 3,649 | S/L | 7.0000 | ||||
| DORM IMPR | 1995-12-20 | 20,888 | 20,888 | S/L | 15.0000 | ||||
| STUDENT CTR IMPR | 1996-01-25 | 2,245 | 2,245 | S/L | 15.0000 | ||||
| LIBRARY IMPR | 1996-02-07 | 181,462 | 144,013 | S/L | 40.0000 | 4,537 | |||
| SHOWER FLOOR TILE | 1996-08-30 | 4,904 | 4,904 | S/L | 7.0000 | ||||
| FLOOR MAT 5X10 | 1996-09-06 | 465 | 465 | S/L | 7.0000 | ||||
| BADGER MULTI HIP | 1997-02-15 | 4,620 | 4,620 | S/L | 7.0000 | ||||
| RACKET BALL COURT | 1997-04-17 | 23,375 | 23,375 | S/L | 15.0000 | ||||
| INDOOR TRACK | 1997-04-17 | 10,765 | 10,765 | S/L | 7.0000 | ||||
| CARPET WEIGHT ROOM | 1996-10-14 | 1,163 | 1,163 | S/L | 7.0000 | ||||
| POOL STEPS | 1996-11-26 | 1,670 | 1,670 | S/L | 7.0000 | ||||
| PRINTER | 1997-09-16 | 211 | 211 | S/L | 5.0000 | ||||
| R BIKE | 2001-05-31 | 2,250 | 2,250 | S/L | 7.0000 | ||||
| ORTHO STEPPER | 2001-05-31 | 4,340 | 4,340 | S/L | 7.0000 | ||||
| WEIGHT SCALE | 2001-07-16 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| LANE DIVIDER REEL | 2003-02-08 | 998 | 941 | S/L | 10.0000 | 57 | |||
| FRANK BUILDINGS | 2006-01-15 | 250,000 | 40,625 | S/L | 40.0000 | 6,250 | |||
| LAND | 2006-01-15 | 45,000 | |||||||
| STUDENT CENTER ROOF | 2009-09-20 | 72,618 | 5,198 | S/L | 39.0000 | 1,862 | |||
| ROOF IMPROVEMENT | 2009-12-07 | 81,770 | 5,329 | S/L | 39.0000 | 2,097 | |||
| ZERO TURN MOWER | 2009-07-08 | 9,730 | 7,602 | 200DB | 7.0000 | 608 | |||
| ZERO TURN MOWER | 2012-04-25 | 11,402 | 407 | 200DB | 7.0000 | 3,142 | |||
| SIDAWALK IMPR REC CENTER | 2011-10-05 | 9,500 | 475 | 150DB | 15.0000 | 903 | |||
| PARKING LOT RESURFACE | 2011-10-25 | 155,801 | 7,790 | 150DB | 15.0000 | 14,801 | |||
| ABY FITNESS EQUIPMENT | 2012-11-26 | 4,000 | S/L | 7.0000 | 200 | ||||
| SPITET CT 800 TRADMILL | 2012-11-29 | 4,998 | S/L | 7.0000 | 250 | ||||
| 2 CYBEX 770AT ARC TRAINER | 2013-01-10 | 20,789 | S/L | 7.0000 | 1,039 | ||||
| 2 EXPRESSO BIKES | 2013-01-17 | 6,350 | S/L | 7.0000 | 318 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ASSET LESS DEPRECIATION | 2,181,329 | 1,351,181 | 830,148 | |
| 45,000 | 45,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIR | 7,130 | |||
| MISC | 2,781 | |||
| INSURANCE | 12,043 | |||
| ADVERTISING | 271 | |||
| OFFICE EXPENSE | 189 | |||
| BANK FEES | 28 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REC CENTER MEMBERSHIP FEES | 17,695 | 17,695 | |
| BUILDING RENTAL | 1,250 | 1,250 | |
| THEFT RESTITUTION | 11,539 | 11,539 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 13,421 | -17,419 |