| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,400 | 1,400 |
| Person Name | Explanation |
|---|---|
| VICKI B MCDANIEL | |
| W DALE BACKER | |
| CAROLYN CAVE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2006-12-26 | 273,032 | 35,004 | S/L | 39.0000 | 7,001 | |||
| LEASEHOLD IMPROVEMENTS | 2006-12-26 | 15,627 | 2,003 | S/L | 39.0000 | 401 | |||
| PICTURES - XLARGE PRINTS | 2006-12-26 | 7,573 | 5,409 | S/L | 7.0000 | 1,082 | |||
| TV'S & DVD | 2006-12-26 | 3,182 | 3,182 | S/L | 5.0000 | ||||
| SECURITY SYSTEM | 2009-07-20 | 6,063 | 2,930 | S/L | 5.0000 | 1,213 | |||
| IMPROVEMENTS | 2009-11-15 | 36,997 | 5,344 | S/L | 15.0000 | 2,466 | |||
| OVERSIZED PRINTS | 2009-09-30 | 1,950 | 627 | S/L | 7.0000 | 278 | |||
| MUSIC MACHINE PRESENTATION PADS | 2010-09-13 | 1,425 | 271 | S/L | 7.0000 | 204 | |||
| CREDIT CARD MACHINE | 2010-09-15 | 215 | 57 | S/L | 5.0000 | 44 | |||
| RUGS | 2012-03-22 | 425 | S/L | 5.0000 | 64 | ||||
| TV | 2012-09-03 | 698 | S/L | 5.0000 | 47 | ||||
| TV STAND | 2012-09-15 | 260 | S/L | 5.0000 | 17 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALLAWAY INVESTMENT SERVICES | 100,005 | 104,336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 899,525 | 1,022,473 |
| HUNTLEIGH BENEFICIARY IRA | AT COST | 25,094 | 11,443 |
| COLE CREDIT PROPERTY TRUST III, INC | AT COST | 104,751 | 107,444 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 347,447 | 67,644 | 279,803 | 347,447 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 15,722 | 15,722 | ||
| BANK CHARGES | 362 | 362 | ||
| COST OF GOODS SOLD | 125 | 125 | ||
| DUES & SUBSCRIPTIONS | 370 | 370 | ||
| SUPPLIES | 283 | 283 | ||
| TELEPHONE | 1,335 | 1,335 | ||
| UNCOLLECTIBLE ACCOUNTS RECEIV |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS & GIFT SHOP SALES | 15,420 | 15,420 | |
| BUILDING RENTAL | 1,213 | 1,213 | |
| MISCELLANEOUS REVENUE | 30 | 30 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
CREDIT CARD RECEIVABLE |
48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 25 | 25 | ||
| FEDERAL INCOME TAXES | 1,360 | 1,360 |