| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2012-05-29 | 1,328 | 200DB | 5.00 | 133 | ||||
| Vaccum | 2012-06-07 | 1,077 | 200DB | 7.00 | 77 | ||||
| Muscle Driver | 2012-06-08 | 275 | 200DB | 7.00 | 20 | ||||
| MindBody | 2012-10-23 | 1,015 | SL | 3.00 | 42 | ||||
| Appliance | 2012-04-10 | 299 | 200DB | 7.00 | 21 | ||||
| Children's room furniture | 2012-05-11 | 4,914 | 200DB | 7.00 | 351 | ||||
| Appliances | 2012-05-14 | 2,893 | 200DB | 7.00 | 207 | ||||
| Furniture | 2012-05-24 | 11,274 | 200DB | 7.00 | 805 | ||||
| Furniture | 2012-08-06 | 628 | 200DB | 7.00 | 45 | ||||
| Leasehold Improve | 2012-06-04 | 74,627 | SL | 15.00 | 2,488 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computers and Equipment | 3,694 | 1,963 | 1,731 | |
| Furniture and Fixtures | 20,009 | 11,592 | 8,417 | |
| Leashold Improvements | 74,627 | 2,488 | 72,139 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 200 | 200 | |
| Security Deposit | 200 | 200 | |
| Security Deposit | 200 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 200 | 200 | |
| Security Deposit | 200 | 200 | |
| Security Deposit | 200 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 200 | 200 | |
| Security Deposit | 200 | 200 | |
| Security Deposit | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 13,177 | 679 | 12,498 | |
| Background Checks | 310 | 16 | 294 | |
| Computer and Internet | 1,281 | 66 | 1,215 | |
| Insurance/Licensing | 1,772 | 91 | 1,681 | |
| Merchant Fees | 1,701 | 88 | 1,613 | |
| Office Expense | 7,610 | 392 | 7,218 | |
| POS System Fees | 2,025 | 104 | 1,921 | |
| Program Supplies | 6,157 | 317 | 5,840 | |
| Community Outreach | 135 | 7 | 128 | |
| Childcare room | 2,465 | 127 | 2,338 | |
| Payroll fees | 171 | 9 | 162 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Service Fees | 13,889 | 13,889 |