| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME FDS - WELLS FARGO | 5,363,620 | 5,363,620 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS - WELLS FARGO | 784,049 | 784,049 |
| EQUITIES & EQUITY FUNDS - WF | 5,318,981 | 5,318,981 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUND: COMMON SENSE OFFSH | FMV | 783,949 | 783,949 |
| HEDGE FUND: PORTHOS PARTNERS | FMV | 0 | 0 |
| HEDGE FUND: WEATHERLOW OFFSHOR | FMV | 1,980,356 | 1,980,356 |
| PRIVATE MARKETS: PAPEF | FMV | 247,850 | 247,850 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL | 857 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START-UP COSTS | 1,585 | 1,585 | 1,585 |
| LESS: ACCUMULATED AMORTIZATION | -211 | -317 | -317 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING/LICENSE EXPENSE | 35 | 0 | ||
| AMORTIZATION EXPENSE | 106 | 0 | ||
| DUES AND SUBSCRIPTIONS | 1,200 | 0 | ||
| OTHER PORTFOLIO DEDUCTIONS | 22,913 | 22,913 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS-THROUGHS | 1,229 | 1,165 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 439,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 20,000 | 4,000 | 0 | 16,000 |
| BROKER & COMMISSION EXPENSE | 37,392 | 37,392 | 0 | 0 |
| CONSULTING FEES | 8,471 | 0 | 0 | 8,471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,287 | 3,287 | ||
| CURRENT FEDERAL EXCISE TAX | 5,680 | 0 |