| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION EXPENSE | 6,316 | 5,932 | 5,932 | 12,248 |
| Person Name | Explanation |
|---|---|
| MARY BENSON | |
| SHELLEY GOTTEL | |
| JOHN BERGE | |
| DANIEL HAWKINS | |
| WENDY JOHNSON | |
| HEATHER SOTELO | |
| GORDY MONN | |
| RICHARD PRESCOTT | |
| DAVID MURRAY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 152,940 | 188,301 | 188,301 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 6,131,408 | 2,469,785 | 3,661,623 | 3,661,623 |
| EQUIPMENT | 39,479 | 1,974 | 37,505 | 37,505 |
| CONSTRUCTION IN PROGRESS | 13,684 | 13,684 | 13,684 | |
| LAND | 60,006 | 60,006 | 60,006 |
| Item No. | 1 |
|---|---|
| Lender's Name | STERLING FEDERAL BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASING FEES | 13,970 | 8,038 | 8,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 5,712 | 5,712 | ||
| GRANTS AND CONTRIBUTIONS | 161,595 | 161,595 | ||
| REPAIRS AND MAINTENANCE | 55,039 | 55,039 | ||
| UTILITIES | 22,636 | 22,636 | ||
| MISCELLANEOUS | 1,372 | 1,372 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BUILDING RENT | 863,105 | 863,105 | |
| CAM CHARGES | 100,169 | 100,169 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,250 | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT | 10,892 | 10,892 | ||
| OTHER PROFESSIONAL FEES | 7,762 | 7,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 30,000 | 30,000 |