| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPRINKLE & ASSOCIATES LLC | 43,088 | 10,772 | 0 | 10,772 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMRPOVEMENTS | 2011-12-15 | 6,282 | 87 | 2.46 % | 155 | ||||
| BUILDING IMPROVEMENTS | 2010-11-23 | 13,184 | 352 | 87 | 2.56 % | 338 | |||
| BUILDING IMPROVEMENTS | 2008-06-01 | 70,137 | 6,220 | 87 | 2.56 % | 1,798 | |||
| BUILDING IMPROVEMENTS | 2007-10-16 | 116,241 | 12,293 | 87 | 2.56 % | 2,980 | |||
| 3050 RICHARD ALLEN CT | 2007-08-08 | 356,680 | 39,252 | 87 | 2.56 % | 9,145 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCEL INSTITUTE EDUCATIONAL FACILITY | 1,248,125 | 1,239,991 | 1,312,524 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RAPTOR GLOBAL DEDUCTIONS | 51 | 51 | ||
| POSTAGE | 92 | |||
| OFFICE SUPPLIES | 37 | |||
| NEWPORT K-1 PORTFOLIO DEDUCTIONS | 18,896 | 18,896 | ||
| INVESTMENT PROPERTY REPAIRS | 7,389 | 7,389 | ||
| INSURANCE | 1,550 | |||
| INSPECTION FEES | 260 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME-RAPTOR GLOBL | 4,368 | 4,368 | |
| OTHER INCOME-NEWPORT ASIA | 1,298 | 1,298 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Withholding | 68 | 68 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNION BANK CUSTODIAL FEES | 5,223 | 5,223 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RAPTOR GLOBAL PORTFOLIO FED TAX W/H | 13 | 13 | ||
| NEWPORT K-1 FOREIGN TAXES PAID | 2,752 | 2,752 |