| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Passthrough K1 Capital Gain | 341,448 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4976 shares of MERCK CO INC | 114,893 | 203,717 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DTC CORE FIXED INCOME CTF | 168,129 | 184,570 | |
| DTC INTERNATIONAL EQUITY CTF | 975,815 | 1,125,709 | |
| DTC LARGE CAP US EQUITY CTF | 706,343 | 832,526 | |
| DTC SMALL/MID CAP US EQUITY CTF | 897,781 | 883,668 | |
| HERITAGE NY LLC | 611,878 | 643,200 | |
| HERITAGE OHIO LLC | 526,850 | 556,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 29,097 | 29,097 | ||
| Bank Charges | 32 | 32 | ||
| Foundation Dues Memberships | 695 | 695 | ||
| K-1 Exp DTC CORE FIXED INCOME CTF | 437 | 437 | ||
| K-1 Exp DTC INTERNATIONAL EQUITY CTF | 6,826 | 6,826 | ||
| K-1 Exp DTC LARGE CAP US EQUITY CTF | 1,492 | 1,492 | ||
| K-1 Exp DTC SMALL/MID CAP US EQUITY CTF | 3,630 | 3,630 | ||
| Office Supplies | 1,981 | 1,981 | ||
| Premium Payment for Indemnification Insurance | 2,200 | 2,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss DTC CORE FIXED INCOME CTF | 8,053 | 8,006 | |
| K-1 Inc/Loss DTC INTERNATIONAL EQUITY CTF | 27,254 | 27,254 | |
| K-1 Inc/Loss DTC LARGE CAP US EQUITY CTF | 19,265 | 19,265 | |
| K-1 Inc/Loss DTC SMALL/MID CAP US EQUITY CTF | 10,930 | 10,930 | |
| K-1 Inc/Loss HERITAGE NY LLC | 34,084 | 34,084 | |
| K-1 Inc/Loss HERITAGE OHIO LLC | 29,984 | 29,984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 22,844 | 22,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Tax for 2012 | 3,300 | |||
| Excise Tax for 2011 | 53 | |||
| IRS Excise Tax Payment with 1st ext 990-PF | 3,191 |