| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 3,250 | 0 | 3,250 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 63,875 | 63,875 | 63,875 | |
| Buildings | 794,762 | 261,817 | 532,945 | 532,945 |
| Furniture and Fixtures | 36,990 | 30,549 | 6,441 | 6,441 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 4,359 | 4,431 | 4,431 |
| NET INTANGIBLE ASSETS | 3,823 | 3,685 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 7,013 | 7,013 | ||
| MANAGEMENT FEE | 7,056 | 7,056 | ||
| INSURANCE | 1,866 | 1,866 | ||
| Amortization | 138 | 138 | ||
| ADMINISTRATIVE RENT FREE UNIT | 4,496 | 4,496 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 38,011 | ||
| MISCELLANEOUS REVENUE | 1,751 | ||
| LAUNDRY & VENDING REVENUE | 1,202 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED MANAGEMENT FEES | 735 | |
| TENANT SECURITY DEPOSITS | 4,359 | 4,431 |