| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Caron & Caron LLC Tax prep/acctg | 12,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2010-08-30 | 1,851 | 370 | 200DB | 5.00 | 222 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Merrill Lynch Statement #219-04171 attached | 57,265 | 59,556 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Merrill Lynch Statement #219-04171 attached | 333,448 | 360,918 |
| See Merrill Lynch Statement #219-04172 attached | 804,432 | 906,003 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| computer equipment | 1,851 | 1,518 | 333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Mineral Interest | 750 | 750 | |
| Investment in Park Center, LLC | 1,169,893 | 1,350,000 | |
| Investment in West Virginia Land | 25,000 | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest receivable | 2,070 | 1,801 | 1,801 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | |||
| Accrued interest receivable | 2,070 | 1,801 | 1,801 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | |||
| Accrued interest receivable | 2,070 | 1,801 | 1,801 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest receivable | 2,070 | 1,801 | 1,801 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | |||
| Accrued interest receivable | 2,070 | 1,801 | 1,801 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | |||
| Accrued interest receivable | 2,070 | 1,801 | 1,801 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest receivable | 2,070 | 1,801 | 1,801 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | |||
| Accrued interest receivable | 2,070 | 1,801 | 1,801 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes | |||
| Accrued interest receivable | 2,070 | 1,801 | 1,801 |
| Portrait | 2,500 | 2,500 | 2,500 |
| Prepaid taxes |
| Description | Amount |
|---|---|
| Capital losses | 21,263 |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Parking | 48 | 48 | ||
| Office expenses | 4,795 | 2,386 | 2,399 | |
| Payroll services | 1,294 | 250 | 1,044 | |
| Misc | 16 | 16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Park Center LLC | 85,955 | 85,955 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Certificate of membership | 1 | 1 |
| Tax payable | 386 | |
| Stock & bond timing adjustment | 11,023 | |
| Certificate of membership | 1 | 1 |
| Tax payable | 386 | |
| Stock & bond timing adjustment | 11,023 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Certificate of membership | 1 | 1 |
| Tax payable | 386 | |
| Stock & bond timing adjustment | 11,023 | |
| Certificate of membership | 1 | 1 |
| Tax payable | 386 | |
| Stock & bond timing adjustment | 11,023 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merrill Lynch investment management fees | 20,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign investment | 640 | 640 | ||
| Payroll | 4,719 | 944 | 3,775 | |
| Excise | 2,362 | 2,362 |