| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,175 | 0 | 1,175 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| website development costs | 2012-09-01 | 15,038 | 3 | 1,671 | 1,671 |
| Contractor | Explanation |
|---|---|
| Gary Bolt Construction |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building - Museum | 2012-09-12 | 942,128 | 91 | 39.0000 | 8,052 | ||||
| Security System | 2012-03-31 | 14,706 | 91 | 5.0000 | 2,206 | ||||
| Landscaping | 2012-07-31 | 6,700 | 91 | 10.0000 | 279 | ||||
| Office Furniture | 2012-07-31 | 4,214 | 91 | 7.0000 | 251 | ||||
| Fire Safety | 2012-04-30 | 666 | 91 | 5.0000 | 89 | ||||
| Computer Software | 2012-08-31 | 6,340 | 91 | 5.0000 | 423 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 169,342 | 2,629 | 166,713 | 166,713 |
| Land | 133,750 | 133,750 | 133,750 | |
| Buildings | 994,167 | 8,331 | 985,836 | 985,836 |
| Furniture and Fixtures | 4,880 | 340 | 4,540 | 4,540 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 13,367 | 13,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 6,165 | 6,165 | ||
| TELEPHONE | 2,597 | 2,597 | ||
| Supplies | 320 | 320 | ||
| Security | 427 | 427 | ||
| Repairs & Maintenance | 71 | 71 | ||
| Office Expense | 1,177 | 1,177 | ||
| Insurance | 20,646 | 20,646 | ||
| Fundraising Expenses | 5,524 | 5,524 | ||
| Dues & Subscriptions | 349 | 349 | ||
| Contract Labor | 200 | 200 | ||
| Bank Fees | 526 | 526 | ||
| Amortization | 1,671 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Museum Gate Sales | 29,784 | 29,784 | |
| Income From Special Events | 44,196 | 44,196 | |
| Gift Shop Net Income | 6,292 | 6,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Sales Tax Payable | 444 | |
| Payroll Liabilities | 940 |
| Name | Address |
|---|---|
| Mary Ann Naranjo |
PO Box 1743 Lufkin,TX75902 |
| Jennings Neal Naranjo |
PO Box 1743 Lufkin,TX75902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 2,526 | 1,895 | 631 |