| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 14,062 | 14,062 |
| Person Name | Explanation |
|---|---|
| ELLEN GRUBER | |
| JARED MCGILL | |
| AMY L KRUSE | |
| CAROL D MIDDAUGH | |
| TODD C BRAUSCH | |
| WILLIAM B WEIMER | |
| GEORGE M SHEEHAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 244,737 | 194,208 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 1,691,413 | 1,863,329 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 7,292,857 | 4,735,061 | 2,557,796 | 14,756,090 |
| LAND | 104,292 | 104,292 | 104,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIBLES | 1,247,105 | 1,247,105 | 884,740 |
| CASH VALUE LIFE INSURANCE | 3,292 | 3,523 | 3,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSOCIATION FEES | 24,690 | 24,690 | ||
| BANK FEES | 293 | 293 | ||
| BOOKS AND MATERIALS | 34,543 | 34,543 | ||
| COMPUTER EXPENSE | 5,582 | 5,582 | ||
| CONTRIBUTIONS MADE | 1,781 | 1,781 | ||
| DUES AND SUBSCRIPTIONS | 400 | 400 | ||
| EQUIPMENT EXPENSE | 13,639 | 13,639 | ||
| FACILITY MAINTENANCE | 4,980 | 4,980 | ||
| FACILITY UTILITIES | 51,598 | 51,598 | ||
| INSURANCE | 22,311 | 22,311 | ||
| SUPPLIES | 5,508 | 5,508 | ||
| OUTSIDE CONTRACTS | 10,568 | 10,568 | ||
| PROGRAM EXPENSE | 8,259 | 8,259 | ||
| MISC SCHOLARSHIP EXPENSE | 58 | 58 | ||
| OTHER EXPENSE | 2,326 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATRON FINES & FEES | 17,508 | 17,508 | |
| PROGRAMS & EVENTS | 13,888 | 13,888 | |
| LLGSF FUNDING | 274,071 | 274,071 | |
| ADMINISTRATION FEES | 3,132 | 3,132 | |
| SALE OF DONATED PROPERTY | 9,461 | 9,461 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LITHOPOLIS CEMETERY ASSOC |
185,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEE-BANK | 298 | 298 | ||
| INVESTMENT MGT FEE-ADVISOR | 11,936 | 11,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 18,053 | 18,053 |