| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2007-04-27 | 360,000 | N/A | 0.00 | |||||
| Building | 2005-04-27 | 363,548 | 140,685 | 150DB | 15.00 | 26,219 | |||
| Furniture and Fixtures | 2007-08-25 | 4,049 | 3,624 | 200DB | 5.00 | 425 | |||
| Land Improvements | 2008-08-26 | 38,061 | 25,744 | 200DB | 7.00 | 3,519 | |||
| Donated Landscaping | 2009-08-30 | 17,255 | 3,745 | 150DB | 15.00 | 1,351 | |||
| Irrigation System | 2009-08-31 | 7,390 | 1,572 | 150DB | 15.00 | 582 | |||
| Ford 2010 15 passenger bus | 2010-09-27 | 54,863 | 24,140 | 200DB | 5.00 | 12,289 | |||
| Tractor | 2010-09-01 | 2,260 | 723 | 200DB | 7.00 | 439 | |||
| Concrete Patio | 2011-01-17 | 4,129 | 150DB | 15.00 | |||||
| Fencing | 2011-02-15 | 3,100 | 150DB | 15.00 | |||||
| Basement Remodel | 2011-12-31 | 3,677 | 150DB | 15.00 | |||||
| Swing Set | 2011-10-31 | 3,170 | 200DB | 7.00 | |||||
| Meridian Fire & Security Upgrade | 2012-05-03 | 1,828 | SL | 39.00 | 29 | ||||
| BWBuilders - building improvements | 2012-06-30 | 3,730 | SL | 39.00 | 52 | ||||
| Addition to CareAVan | 2012-06-20 | 241 | 200DB | 7.00 | 34 | ||||
| Air filtering fan | 2012-02-10 | 129 | 200DB | 7.00 | 18 | ||||
| Lawn furniture | 2012-05-31 | 298 | 200DB | 7.00 | 43 | ||||
| John Deere tractor | 2012-05-25 | 1,999 | 200DB | 7.00 | 286 | ||||
| Its Never Too Late computer | 2012-11-09 | 4,600 | 200DB | 5.00 | 920 | ||||
| Projector | 2012-01-12 | 550 | 200DB | 7.00 | 79 | ||||
| Samsung Laptop | 2012-01-26 | 400 | 200DB | 5.00 | 80 | ||||
| Printer | 2012-04-17 | 230 | 200DB | 5.00 | 46 | ||||
| Flooring | 2012-08-04 | 3,062 | 200DB | 7.00 | 437 | ||||
| Basement Buildout | 2012-06-30 | 15,586 | SL | 39.00 | 216 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings and improvements | 401,830 | 188,143 | 213,687 | |
| Furniture and equipment | 14,514 | 7,364 | 7,150 | |
| Land | 360,000 | 360,000 | ||
| Land improvements | 62,708 | 29,438 | 33,270 | |
| 15 Passenger Bus | 55,103 | 36,429 | 18,674 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Gift Cards | 2,014 | ||
| Gift Cards | 2,014 | ||
| Gift Cards | 2,014 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Gift Cards | 2,014 | ||
| Gift Cards | 2,014 | ||
| Gift Cards | 2,014 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Gift Cards | 2,014 | ||
| Gift Cards | 2,014 | ||
| Gift Cards | 2,014 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 7,248 | 7,248 | ||
| Office expenses | 3,036 | 303 | 2,733 | |
| Telephone | 2,308 | 230 | 2,078 | |
| Repairs & Maintenance | 5,617 | 5,617 | ||
| Utilities | 6,214 | 6,214 | ||
| Participant expenses | 15,392 | 15,392 | ||
| Advertising & Mktg | 3,938 | 3,938 | ||
| Business gifts | 60 | 60 | ||
| Payroll processing | 2,698 | 2,698 | ||
| Fundraising | 2,162 | 2,162 | ||
| Miscellaneous | 1,487 | 1,487 | ||
| Bank Fees | 57 | 5 | 52 | |
| Van Expenses | 2,429 | 2,429 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Medicaid | 82,416 | 82,416 | |
| Private Pay | 39,741 | 39,741 | |
| Developmental Pathways | 30,203 | 30,203 | |
| DRCOG | 3,135 | 3,135 | |
| Other miscellaneous | 35 | 35 | |
| Fundraisers | 5,447 | 5,447 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit cards payable | 883 | 5,391 |
| Employee payroll withholdings | 3,207 | 2,994 |
| Scholarship Funds | 11,325 | |
| Credit cards payable | 883 | 5,391 |
| Employee payroll withholdings | 3,207 | 2,994 |
| Scholarship Funds | 11,325 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit cards payable | 883 | 5,391 |
| Employee payroll withholdings | 3,207 | 2,994 |
| Scholarship Funds | 11,325 | |
| Credit cards payable | 883 | 5,391 |
| Employee payroll withholdings | 3,207 | 2,994 |
| Scholarship Funds | 11,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 11,902 | 119 | 11,783 |