| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees-PriceWaterhouseCoopers | 2,500 | 625 | 0 | 1,875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 113,000 Verizon Comm @ 3% Due 4/1/16 | 116,898 | 120,323 |
| 105,000 Shell Intl @ 4.3% Due 9/22/19 | 105,921 | 121,642 |
| 107,000 JPMorgan @5.125% Due 9/15/14 | 106,774 | 113,799 |
| 112,000 Goldman Sachs @5.35% Due 1/15/16 | 110,506 | 123,804 |
| 106,000 General Elec @2.8% Due 1/8/13 | 106,104 | 106,030 |
| 84,000 Credit Suisse @4.875% Due 1/15/15 | 83,208 | 90,533 |
| 60,000 Citigroup @ 4.5% Due 1/14/22 | 57,640 | 66,942 |
| 105,000 Cisco Sys @ 4.95% Due 2/15/19 | 105,166 | 124,301 |
| 1,000 Carlisle Barr @ 6.25% Due 6/15/15 | 1,000 | |
| 34,000 Carlisle Barr @ 6.25% Due 6/15/15 | 34,000 | |
| 102,000 AT&T @ 5.5% Due 2/1/18 | 103,569 | 121,512 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 32,945 The Endowment | AT COST | 32,946 | 32,945 |
| 184,383.554 Managers Pimco Bond Fund | AT COST | 2,051,287 | 2,013,468 |
| 80,848.563 Janus Investment Fund | AT COST | 250,633 | 249,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees-James Moore | 46,218 | 11,555 | 0 | 34,663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,685 | 421 | 1,264 | |
| Postage | 61 | 15 | 46 | |
| Payroll Service Fee | 73 | 18 | 55 | |
| Office Supplies | 660 | 165 | 495 | |
| Miscellaneous-Merrill Lynch | 360 | 90 | 270 | |
| Miscellaneous | 2,356 | 589 | 1,767 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax Payable | 2,564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merrill Lynch Fees as Agent | 46,744 | 46,744 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 15,567 | 3,892 | 11,675 | |
| Foreign Tax WIthheld | 1,959 | 1,959 | ||
| Excise Tax Paid | 4,622 |