| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 5,442 | 5,442 | 5,442 | 0 |
| ACCOUNTING | 88,215 | 0 | 88,215 | 0 |
| Contractor | Explanation |
|---|---|
| MILLENNIUM REHAB AND CONSULTING | |
| HEALTH CARE OF IOWA INC | |
| DIVERSACARE LLC |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 480,393 | 480,393 | ||
| Land | 109,113 | 109,113 | ||
| Buildings | 4,810,620 | 1,893,338 | 2,917,282 | 2,400,000 |
| Machinery and Equipment | 946,965 | 669,579 | 277,386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INVESTMENT SERVICES | 659 | 659 | 659 | 0 |
| LEGAL FEES | 17,310 | 0 | 17,310 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 21,439 | 23,855 | 23,855 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE CONTRIBUTIONS | 616 |
| BOOK TAX DIFFERENCE PLAINS K-1 | 150 |
| BOOK TAX DIFFERENCE DEPRECIATION | 9,277 |
| BOOK TAX DIFFERENCE AVISTA K-1 | 18,533 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKMENS COMPENSATION | 80,735 | 80,735 | ||
| UTILITIES | 161,615 | 161,615 | ||
| TELEPHONE | 12,895 | 12,895 | ||
| SUPPLIES | 163,319 | 163,319 | ||
| STAFF EDUCATION | 22,070 | 22,070 | ||
| SNF SUPPLIES & THERAPIES | 278,883 | 278,883 | ||
| REPAIRS & MAINTENANCE | 113,195 | 113,195 | ||
| OFFICE EXPENSE | 46,574 | 46,574 | ||
| OFFICE EXPENSE | 38,130 | 38,130 | 38,130 | |
| LINEN AND BEDDING | 9,807 | 9,807 | ||
| INVESTMENT FEES | 32,782 | 32,782 | 32,782 | |
| INSURANCE | 45,849 | 45,849 | ||
| INCONTENENT CARE | 2,985 | 2,985 | ||
| EMPLOYEE RECRUITMENT | 4,046 | 4,046 | ||
| DUES & LICENSE | 13,808 | 13,808 | ||
| DIETARY | 193,569 | 193,569 | ||
| BUSINESS TRAVEL | 9,815 | 9,815 | ||
| BUSINESS EXPENSE | 876 | 876 | ||
| ADVERTISING | 31,202 | 31,202 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 42,746 | 42,746 | 4,243,404 |
| OTHER | 19,235 | ||
| NURSING HOME | 3,797,816 | ||
| ASSISTED LIVING | 426,353 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE BRISTOL K-1 | 15,326 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INCOME TAX | 4,820 | |
| DEPOSITS | 44,610 | 38,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NURSING HOME MANAGMENT& OTHER PROF. FEES | 176,968 | 0 | 176,968 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 158,370 | 158,370 | ||
| PAYROLL | 160,946 | 160,946 | ||
| EXCISE TAX ON INVESTMENT INCOME | 8,720 | 8,720 |