| Contractor | Explanation |
|---|---|
| PRIME BUCHHOLZ ASSOCIATES INC | INVESTMENT ADVISORY FEES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACADIAN INTL SMALL CAP FUND | FMV | 2,410,799 | 2,410,799 |
| ARCHSTONE ABSOLUTE | FMV | 2,955,049 | 2,955,049 |
| ADAGE CAPITAL PARTNERS | FMV | 4,912,068 | 4,912,068 |
| COLCHESTER GLOBAL BOND FUND | FMV | 3,248,008 | 3,248,008 |
| BARLOW OFFSHORE PARTNERS | FMV | 2,962,027 | 2,962,027 |
| GENEVA MIDCAP GROWTH EQUITIES | FMV | 1,904,819 | 1,904,819 |
| CITY OF LONDON EMERGING MARKET | FMV | 2,439,585 | 2,439,585 |
| TIFF ABSOLUTE RETURN POOL II | FMV | 3,471,166 | 3,471,166 |
| VANGUARD INFLATION PROTECTED | FMV | 2,198,825 | 2,198,825 |
| GUGGENHEIM PLUS RE II | FMV | 0 | 0 |
| GUGGENHEIM REIT | FMV | 0 | 0 |
| MAP 2003 LP | FMV | 510,421 | 2,023,195 |
| MAP 2004 LP | FMV | 280,847 | 585,955 |
| DODGE & COX INTERNATIONAL FUND | FMV | 3,603,292 | 3,603,292 |
| AG CORE PLUS REALTY III | FMV | 659,159 | 659,159 |
| SYSTEMATIC MID CAP VALUE FUND | FMV | 1,891,397 | 1,891,397 |
| MAP 2009 LP | FMV | 388,057 | 577,544 |
| VANGUARD 500 INDEX FUND | FMV | 1,529,284 | 1,529,284 |
| VANGUARD SHORT TERM TREASURY | FMV | 1,356,026 | 1,356,026 |
| VANGUARD ENERGY FUND | FMV | 1,557,883 | 1,557,883 |
| WILLIAM BLAIR INTERNATL | FMV | 3,405,617 | 3,405,617 |
| GRESHAM TAP | FMV | 1,506,967 | 1,506,967 |
| VANGUARD EMERGING MKTS | FMV | 1,097,800 | 1,097,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 5,617 | 5,732 | 5,732 |
| SECURITY DEPOSIT | 2,200 | 2,252 | 2,252 |
| PREPAID EXCISE TAX | 0 | 8,130 | 8,130 |
| DUE FROM BROKER | 0 | 525,000 | 525,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 141 | 141 | ||
| DONATIONS | 100 | 100 | ||
| OFFICE SUPPLIES PHONE POSTAGE | 7,144 | 7,144 | ||
| INSURANCE | 2,249 | 2,249 | ||
| PAYROLL PROCESSING | 815 | 815 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACADIAN INTL SMALL CAP | 4,257 | ||
| ADAGE CAPITAL | 2,707 | ||
| CITY OF LONDON EMERGING MARKETS | 627 | ||
| COLCHESTER GLOBAL BOND FUND | -27,160 | ||
| GUGGENHEIM PLUS | 1,875 | 19 | |
| MAP 2003 LP | 171,498 | 226,978 | |
| MAP 2004 LP | 13,724 | 33,788 | |
| MAP 2009 LP | -10,665 | 13,134 | |
| ANGELO GORDON CORE PLUS II | 34,103 | ||
| OTHER | 2,793 | 2,793 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,701,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 203,935 | 147,858 |