| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Folkers Choi & Associates | 2,300 | 2,300 | 0 | 2,300 |
| Contractor | Explanation |
|---|---|
| Insight Information Services | Information Services |
| Davis Technology | IT Service Contract |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 2012-06-30 | 35,384 | 91 | 5.0000 | 3,538 | ||||
| Other Equipment | 2011-12-30 | 16,822 | 91 | 5.0000 | 3,364 | ||||
| computer | 2011-11-28 | 3,646 | 61 | 91 | 5.0000 | 729 | |||
| computer | 2011-11-21 | 6,629 | 110 | 91 | 5.0000 | 1,326 | |||
| computer | 2011-02-04 | 2,521 | 462 | 91 | 5.0000 | 504 | |||
| computer | 2010-06-03 | 1,321 | 264 | 91 | 5.0000 | 264 | |||
| Computer Software | 2009-10-21 | 6,779 | 2,938 | 91 | 5.0000 | 1,356 | |||
| Computer Software | 2009-08-14 | 1,125 | 544 | 91 | 5.0000 | 225 | |||
| Computer Equipment | 2009-09-23 | 2,991 | 1,346 | 91 | 5.0000 | 598 | |||
| Computer Equipment | 2009-08-13 | 2,390 | 1,155 | 91 | 5.0000 | 478 | |||
| Computer Software | 2008-06-04 | 6,654 | 4,769 | 91 | 5.0000 | 1,331 | |||
| Computer Equipment | 2008-06-30 | 27,239 | 19,068 | 91 | 5.0000 | 5,448 | |||
| Toshiba Copier | 2007-02-26 | 7,615 | 7,361 | 91 | 5.0000 | 254 | |||
| Mailing Machine | 2007-02-02 | 3,389 | 3,333 | 91 | 5.0000 | 56 | |||
| Computer Equipment | 2007-10-17 | 3,262 | 2,717 | 91 | 5.0000 | 545 | |||
| Vehicles | 2004-11-19 | 28,477 | 20,173 | 91 | 10.0000 | 2,848 | |||
| Building Fixtures | 2005-06-01 | 50,530 | 33,266 | 91 | 10.0000 | 5,053 | |||
| Building Fixtures | 2005-05-02 | 94,802 | 31,435 | 91 | 20.0000 | 4,740 | |||
| Building Improvement | 2005-03-01 | 672,355 | 117,807 | 91 | 39.0000 | 17,240 | |||
| Building | 2005-01-01 | 822,601 | 147,644 | 91 | 39.0000 | 21,092 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 17,886 | 17,886 | ||
| Land | 539,000 | 539,000 | ||
| Buildings | 1,494,955 | 313,577 | 1,181,378 | 1,889,252 |
| Machinery and Equipment | 375,934 | 311,454 | 64,480 | |
| Furniture and Fixtures | 225,877 | 144,827 | 81,050 | |
| Auto./Transportation Equip. | 28,477 | 23,019 | 5,458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 12,958 | 12,958 | ||
| Reference Materials | 2,545 | 2,545 | ||
| Postage | 12,892 | 4,570 | 8,322 | |
| Office Expenses | 14,429 | 11,430 | 2,999 | |
| Ministry Supplies | 3,063 | 3,063 | ||
| Meals and Entertainment | 7,984 | 14 | 7,970 | |
| Insurance | 15,754 | 5,227 | 10,527 | |
| Information Technology | 101,434 | 101,434 | ||
| Events | 590 | 590 | ||
| Directors Fees | 4,500 | 4,500 | 4,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 14,419 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Wages | 23,772 | 35,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| other professional | 20,673 | 16,700 | 0 | 3,973 |
| IT contractors | 200,334 | 0 | 0 | 200,334 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Book Sales | 2,698 | 2,698 |