| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organizational expense | 2005-09-06 | 5,530 | 1,210 | 15 | 369 | 0 | 0 | 1,579 |
| Organizational expense | 2006-10-31 | 2,500 | 531 | 15 | 167 | 0 | 0 | 698 |
| Organization expense | 2007-02-26 | 5,000 | 1,050 | 15 | 333 | 0 | 0 | 1,383 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2005-12-28 | 244,365 | 37,857 | SL | 39 | 6,266 | 0 | 0 | |
| Improvements | 2006-01-09 | 41,802 | 6,389 | SL | 39 | 1,072 | 0 | 0 | |
| Improvements | 2007-04-06 | 26,745 | 3,230 | SL | 39 | 686 | 0 | 0 | |
| Building | 2008-01-07 | 72,574 | 7,369 | SL | 39 | 1,861 | 0 | 0 | |
| Paving | 2008-12-19 | 1,960 | 152 | SL | 39 | 50 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed income funds | 1,247 | 1,247 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings and improvements | 444,065 | 64,932 | 379,133 | 444,065 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits | 613 | 613 | 613 |
| Net Intangible Assets | 10,239 | 9,370 | 13,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 3,201 | 1,067 | 1,067 | 2,301 |
| Training | 142 | 47 | 47 | 142 |
| Utilities | 2,834 | 945 | 945 | 2,834 |
| Repairs | 723 | 241 | 241 | 723 |
| Marketing | 49 | 16 | 16 | 49 |
| Telephone | 82 | 27 | 27 | 82 |
| Bank fees | 6 | 2 | 2 | 6 |
| Insurance | 2,598 | 865 | 865 | 2,598 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit | 3,700 | 3,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Leasing fees | 2,000 | 667 | 667 | 2,000 |
| Contract labor | 12,800 | 4,267 | 4,267 | 12,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax | 8,656 | 2,885 | 2,885 | 8,656 |