| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA FEES | 1,950 | 300 | 300 | 1,650 |
| Person Name | Explanation |
|---|---|
| STANLEY ROSEN | |
| MICHELE ROSEN | |
| JUDITH DE JONGE | |
| MIRIAM ROSEN | |
| JACOB ROSEN | |
| JANET GRAY | |
| ANSON LAYTNER | |
| HERB PRUZAN | |
| NEIL ROSS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE LLCS & PARTNERSHIPS | FMV | 6,456,038 | 6,456,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 751 | 751 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STOCK PROCEEDS IN TRANSIT | 16,100 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 25,000 |
| UNREALIZED LOSSES, BOOK | 400,637 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BONNEY LAKE VILLAGE 12% | ||||
| SCHEDULE ATTACHED | 107,708 | 107,708 | ||
| EASTLAKE BUSINESS PK 17.5% | ||||
| SCHEDULE ATTACHED | 76,711 | 76,711 | ||
| HILLSIDE PLAZA 2.703% | ||||
| SCHEDULE ATTACHED | 26,143 | 26,143 | ||
| KENT BUSINESS CAMPUS 14% | ||||
| SCHEDULE ATTACHED | 166,350 | 166,350 | ||
| KENT BUSINESS CAMPUS 2.5% | ||||
| SCHEDULE ATTACHED | 29,705 | 29,705 | ||
| KIRKLAND WAY 8% | ||||
| SCHEDULE ATTACHED | 18,756 | 18,756 | ||
| LYNNWOOD EAST 11% | ||||
| SCHEDULE ATTACHED | 55,634 | 55,634 | ||
| LYNNWOOD BUSINESS CTR 5% | ||||
| SCHEDULE ATTACHED | 12,501 | 12,501 | ||
| QUAD 95 5% | ||||
| SCHEDULE ATTACHED | 21,605 | 21,605 | ||
| PARK HEIGHTS 2.9195% | ||||
| SCHEDULE ATTACHED | 5,338 | 5,338 | ||
| WILLOWS PARK 2.9195% | ||||
| SCHEDULE ATTACHED | 6,783 | 6,783 | ||
| STEVENS HLTH CENTER 5% | ||||
| SCHEDULE ATTACHED | 11,735 | 11,735 | ||
| RH LYNNWOOD CORPORATE 1.5% | ||||
| SCHEDULE ATTACHED | 15,591 | 15,591 | ||
| DELTA BUSINESS PK 5.375% | ||||
| SCHEDULE ATTACHED | 20,189 | 20,189 | ||
| ROSEN BEL-KIRK BLDG 5% | ||||
| SCHEDULE ATTACHED | 89,303 | 89,303 | ||
| SMOKEY PT SHOPPING 3.2204% | ||||
| SCHEDULE ATTACHED | 21,735 | 21,735 | ||
| SMOKEY PT SHOPPING .8475% | ||||
| SCHEDULE ATTACHED | 5,720 | 5,720 | ||
| SIXTH AVE PLAZA 1.9802% | ||||
| SCHEDULE ATTACHED | 26,313 | 26,313 | ||
| STEVENS HEALTH CTR 25.7143% | ||||
| SCHEDULE ATTACHED | 57,994 | 57,994 | ||
| SHANE PLAZA 4.5% | ||||
| SCHEDULE ATTACHED | 31,785 | 31,785 | ||
| WILLOWS 124 3.254246% | ||||
| SCHEDULE ATTACHED | 22,730 | 22,730 | ||
| WOODINVILLE WAREHOUSE 5% | ||||
| SCHEDULE ATTACHED | 22,608 | 22,608 | ||
| INTERBAY BLDG 3.575017% | ||||
| SCHEDULE ATTACHED | 430 | 430 | ||
| MT SI SHOPPING CTR 13.4328% | ||||
| SCHEDULE ATTACHED | 72,022 | 72,022 | ||
| MARYMOOR WAREHOUSE 6.25% | ||||
| SCHEDULE ATTACHED | 112 | 112 | 112 | |
| MILITARY ROAD SOUTH 10% | ||||
| SCHEDULE ATTACHED | 50,529 | 50,529 | 50,529 | |
| BEAR CREEK PLAZA 6.25% | ||||
| SCHEDULE ATTACHED | 12,981 | 12,981 | 12,981 | |
| NORTHCREEK BUSINESS PARK 5% | ||||
| SCHEDULE ATTACHED | 9,536 | 9,536 | 9,536 | |
| SEAPROP BUILDING 8% | ||||
| SCHEDULE ATTACHED | 10,241 | 10,241 | ||
| EXPENSES | ||||
| BANK CHARGES | 499 | 499 | ||
| INSURANCE | 4,008 | 4,008 | ||
| STATE LICENSES | 35 | 35 | ||
| OFFICE SUPPLIES | 200 | 200 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE IN RENTAL INCOME | 172,664 |
| Name | Address |
|---|---|
| STANLEY MICHELE ROSEN |
PO BOX 5003 BELLEVUE,WA980095003 |
| KRIJN JUDITH DE JONGE |
1920 - 7TH AVE W SEATTLE,WA98119 |