| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 231-235 HOLLIDAY ST - BUILDINGS IMPROVEMENTS | 2012-04-30 | 833,813 | Straight-line | 3950.0000000000 % | 14,181 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly-traded securities | 5,219,717 | 5,701,984 | -482,267 | |||||||
| Passthrough K1 Capital Gain | 12,050 | |||||||||
| Loss on Futures | -59,467 | |||||||||
| Passthrough UBI Capital Gain | 390 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 490000 shares of ADVANCED CELL TECHNOLOGIES INC ACTC | 50,297 | 27,293 |
| 522 shares of AMAZON.COM INC AMZN | 100,349 | 130,954 |
| 252 shares of APPLE INC. AAPL | 151,152 | 134,108 |
| 48915 shares of CHIMERA INVESTMENT CIM | 151,063 | 127,668 |
| 1470 shares of CITIGROUP INC | 49,961 | 58,153 |
| 80000 shares of CITIGROUP FUNDING INC CONTIGENT ROS SPX OTC | 800,000 | 812,800 |
| 4330 shares of CITIZENS INC CIA | 48,852 | 47,847 |
| 2400 shares of IMMUNOCELLULAR THERAPEUTICS IMUC | 6,250 | 4,608 |
| 3649 shares of INTEL CORP INTC | 100,065 | 75,242 |
| 14721 shares of iSHARES INC ETF EEMA | 812,603 | 847,783 |
| 25071 shares of iSHARES TRUST MSCI EURO FINL EUFN | 445,517 | 496,406 |
| 101000 shares of LEGEND OIL AND GAS LOGL | 99,478 | 6,060 |
| 2550 shares of LOWES COS INC LOW | 50,192 | 90,576 |
| 853 shares of NETFLIX.COM INC NFLX | 99,982 | 78,979 |
| 28410 shares of RENTECH INC RTK | 50,012 | 74,718 |
| 1850 shares of ROCKWOOD HOLDINGS ROC | 99,577 | 91,501 |
| 37600 shares of RODINA LITHIUM INC RDNAF | 8,906 | 5,922 |
| 1720 shares of US BANCORP USB | 50,251 | 54,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENTERPRISE PRODUCTS PARTNERS LP EPD | 127,137 | 151,091 | |
| GREEN LANTERN, INC. | 120,000 | 120,000 | |
| OPEN CURRENCY FUTURES | 141,360 | 141,360 | |
| SANDRIDGE MISSISSIPPIAN TRUST I SDT | 46,435 | 23,756 | |
| UBS GAVEA FUND LLC | 1,044,442 | 1,041,706 | |
| REPUBLIC OF ARGENTINA SECUR SER V 8.75 06/02/17 | 579,380 | 663,750 | |
| REPUBLIC OF VENEZUELA 10.75 Due 09-19-13 | 1,989,330 | 2,055,000 | |
| GS INVESTMENT PARTNERS LLC | 505,000 | 474,825 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 231-235 HOLLIDAY ST - BUILDINGS | 817,543 | 13,949 | 803,594 | 803,594 |
| 231-235 HOLLIDAY ST - IMPROVEMENTS | 16,269 | 232 | 16,037 | 16,037 |
| 231-235 HOLLIDAY ST - LAND | 517,305 | 517,305 | 517,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees - Charitable-Use Building Purchase | 24,551 | 24,551 |
| Item No. | 1 |
|---|---|
| Lender's Name | ARCADIA FINANCE COMPANY LLC |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 1000000 |
| Balance Due | 1000000 |
| Date of Note | 2012-04 |
| Maturity Date | 2015-04 |
| Repayment Terms | Monthly Interest Payments |
| Interest Rate | 0000000000.070000000000 |
| Security Provided by Borrower | Liens |
| Purpose of Loan | Building Purchase |
| Description of Lender Consideration | Cash |
| Consideration FMV | 1000000 |
| Item No. | 2 |
|---|---|
| Lender's Name | J FILM LLC |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 500000 |
| Balance Due | 500000 |
| Date of Note | 2012-04 |
| Maturity Date | 2015-04 |
| Repayment Terms | Monthly Interest Payments |
| Interest Rate | 0000000000.070000000000 |
| Security Provided by Borrower | Liens |
| Purpose of Loan | Building Purchase |
| Description of Lender Consideration | Cash |
| Consideration FMV | 500000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,000 | 20,000 | ||
| State Filing Fees | 25 | 25 | ||
| K-1 expenses UBS Gavea Fund LLC | 77,417 | 77,417 | ||
| K-1 expenses Sandridge Mississippian Trust I | 2,127 | 2,127 | ||
| K-1 expenses Enterprise Products Partners LP | 8 | |||
| Property Insurance - charitable-use building | 8,684 | 8,684 | ||
| Other closing expenses | 8,803 | 8,803 | ||
| Loan payment late fee | 292 | 292 | ||
| Utilities - charitable-use building | 978 | 978 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 income UBS Gavea Fund LLC | 65,558 | 65,358 | |
| Passthrough K-1 loss Enterprise Products Partners LP | -16,034 | -219 | |
| Passthrough K-1 income Sandridge Mississippian Trust I | 2,484 | 2,484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Open Currency Futures | 12,600 | |
| Open Options | 55,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 48,103 | 48,103 | ||
| Appraisal Services | 2,700 | 2,700 | ||
| Security System Install and Service | 1,561 | 1,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax 2011 | 4,025 | |||
| Excise Tax 2012 | 4,000 | |||
| UBTI Tax 2011 | 1,569 | |||
| Property Taxes - Charitable-Use Building | 23,395 | 23,395 |