| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CULLAR & ASSOCIATES | 10,600 | 5,300 | 5,300 | |
| CROWE HORWATH | 40,360 | 20,180 | 20,180 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS 5.250% 04/01/13 | 249,774 | 252,708 |
| VANGUARD GNMA FUND ADMIRLA SHS | 1,834,327 | 1,911,931 |
| LOOMIS SAYLES BOND CL 1 | 1,367,300 | 1,676,752 |
| PIMCO FOREIGN BOND FD | 3,091,113 | 3,498,508 |
| PIMCO TOTAL RETURN FUND | 1,762,137 | 1,927,356 |
| VANGUARD INFLATION PROTECTED | 1,500,000 | 1,774,973 |
| DRIEHAUS ACTIVE INCM FD | 1,000,000 | 953,532 |
| PIMCO EMRG MKTS BD FD | 1,800,000 | 1,987,238 |
| PIMCO UNCONSTRAINED BD | 1,500,000 | 1,542,109 |
| US TREASURY NOTE 1% | 0 | 0 |
| BANK OF CHINA NY 0.25% | 0 | 0 |
| GE MONEY BANK 0.25% | 0 | 0 |
| MERK ABSOLUTE RETURN | 0 | 0 |
| PIMCO EMRG LOCAL BD FD | 1,900,000 | 1,954,576 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 773,000 | 928,500 |
| BANK OF AMERICA CORP | 2,705,509 | 1,161,000 |
| BHP BILLITON LTD | 0 | 0 |
| BP PLC | 2,623,400 | 1,665,600 |
| CHEVRON CORP | 716,000 | 1,351,750 |
| CISCO SYSTEMS INC | 1,387,672 | 1,473,705 |
| COLGATE-PALMOLIVE CO | 100,000 | 1,045,400 |
| EXELON CORP | 947,151 | 743,500 |
| EXXON MOBILE CORPORATION | 1,520,926 | 3,029,250 |
| GENERAL ELECTRIC CO | 2,149,507 | 2,099,000 |
| INT'L BUSINESS MACHINES | 470,682 | 2,394,375 |
| INTEL CORP | 984,426 | 1,031,000 |
| JOHNSON & JOHNSON | 1,559,497 | 2,804,000 |
| JP MORGAN CHASE | 1,985,000 | 2,198,455 |
| LILLY ELI & CO | 1,444,375 | 1,233,000 |
| MERCK & CO INC | 790,625 | 1,023,500 |
| NORTHERN TRUST CORP | 1,254,601 | 1,254,000 |
| PEPSICO INC | 1,236,755 | 1,368,600 |
| PROCTER & GAMBLE | 1,345,040 | 1,527,525 |
| STRYKER CORP | 0 | 0 |
| VERIZON COMMUNCATIONS | 0 | 0 |
| WALGREEN COMPANY | 711,418 | 740,200 |
| COMCAST CORP | 548,405 | 1,120,800 |
| DIAGEO PLC | 0 | 0 |
| FORD MOTOR COMPANY | 0 | 0 |
| MICROSOFT CORP | 1,349,894 | 1,335,485 |
| NOVARTIS A G SPON ADR | 976,656 | 1,107,750 |
| GOOGLE INC | 1,006,958 | 1,273,284 |
| ILLINOIS TOOL WORKS INC | 0 | 0 |
| XEROX CORP | 0 | 0 |
| CORNING INC | 905,133 | 820,300 |
| APPLE INC | 762,605 | 665,216 |
| DISNEY WALT | 484,143 | 497,900 |
| FIFTH THIRD BANCORP | 730,842 | 760,000 |
| HEWLETT-PACKARD COMPANY | 1,337,252 | 926,250 |
| MC DONALDS CORP | 913,334 | 882,100 |
| NESTLE | 855,009 | 977,550 |
| POTASH CORP | 639,998 | 610,350 |
| QUALCOMM | 814,048 | 927,894 |
| VODAFONE GROUP | 1,100,209 | 1,007,600 |
| YAHOO | 637,272 | 796,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA ACORN INT'L FUND | AT COST | 976,970 | 1,725,873 |
| FIRST EAGLE OVERSEAS FUND A | AT COST | 2,034,449 | 2,023,568 |
| GOLDMAN SACHS MORTG CREDIT OPP | AT COST | 320,027 | 47,844 |
| GOLDMAN SACHS VINTAGE FUND V | AT COST | 463,754 | 671,889 |
| GOLDMAN SACHS WEST ST PTNR II | AT COST | 236,139 | 233,423 |
| GS PRVT EQTY MGRS OFFSHORE FD | AT COST | 180,602 | 138,755 |
| WHITEHALL ST INT'L REAL ESTATE | AT COST | 127,336 | 126,830 |
| GS COMMODITY OPPORTUNITIES FD | AT COST | 1,000,000 | 1,030,693 |
| GS EARLY SECONDARIES FUND | AT COST | 276,582 | 318,494 |
| JP MORGAN HIGHBRIDGE STATISTIC | AT COST | 0 | 0 |
| NANTUCKET FUND A CLASS 05/04 | AT COST | 2,288,311 | 2,176,195 |
| NANTUCKET FUND A CLASS 07/10 | AT COST | 1,130,651 | 1,078,287 |
| OAKMARK INT'L SMALL CAP FUND | AT COST | 613,529 | 979,126 |
| PRIMCAP ODYSSEY AGGR GROWTH FD | AT COST | 1,199,583 | 2,403,651 |
| TIFF REALTY & RESOURCES 2008 | AT COST | 666,564 | 657,964 |
| TIFF REALTY OPPORTUNITY FUND | AT COST | 465,901 | 478,295 |
| AQR MGD FUTURES SRAT FD | AT COST | 1,550,000 | 1,530,435 |
| FORWARD TACTICAL GROWTH FD | AT COST | 0 | 0 |
| MATTHEWS ASIAN GROWTH & INCOME | AT COST | 1,650,000 | 1,834,570 |
| OPPENHEIMER DEVELOPING MKTS | AT COST | 1,650,000 | 1,852,068 |
| ROYCE SPECIAL EQUITY FD | AT COST | 1,951,840 | 2,106,403 |
| FORD MOTOR CO WARRANTS | AT COST | 0 | 0 |
| GS ANCHORAGE ILLIQUID OPPS ACC | AT COST | 585,921 | 930,910 |
| COMMONFUND CAP INTL PRTNS VI | AT COST | 659,285 | 736,190 |
| COMMONFUND CAP INTL PRTNS VII | AT COST | 112,073 | 112,379 |
| COMMONFUND PRVT EQTY PRTN VII | AT COST | 514,825 | 570,964 |
| COMMONFUND PRVT EQTY PRTN VIII | AT COST | 30,454 | 33,317 |
| COMMONFUND CAP VNTR PTNS VIII | AT COST | 339,992 | 436,186 |
| FORWARD COMMODITY L-S STRAT | AT COST | 0 | 0 |
| GS COMMODITY STRATEGY I | AT COST | 0 | 0 |
| PIMCO ALL ASSET INSTL | AT COST | 1,500,000 | 1,541,788 |
| PIMCO EXCH TRADED ENHANCED | AT COST | 0 | 0 |
| AQR DIVERSIFIED | AT COST | 1,524,394 | 1,515,140 |
| HEALTH CARE REIT | AT COST | 576,208 | 612,900 |
| SPDR GOLD TRUST | AT COST | 850,104 | 810,102 |
| STARWOOD PPTY TRUST | AT COST | 486,331 | 459,200 |
| PRIVATE EQUITY MANAGERS 2012 | AT COST | 96,287 | 101,707 |
| VINTAGE FUND VI | AT COST | 50,000 | 50,000 |
| ANCHORAGE ILLIQUID OPP III | AT COST | 540,543 | 535,375 |
| GROWTH AND EMERGING MARKETS | AT COST | 68,810 | 51,741 |
| BROAD STREET ENERGY PARTNERS | AT COST | 98,605 | 95,813 |
| BROAD STREET ENERGY PARTNERS | AT COST | 50,847 | 47,906 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ICE MILLER | 39,274 | 19,637 | 19,637 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 0 | 0 | 73,131 |
| BENEFICIAL INTEREST IN CRTS | 0 | 0 | 2,695,143 |
| Description | Amount |
|---|---|
| CHANGE IN CONTRIBUTIONS RECEIVABLE | 1,567,693 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE/SOFTWARE EXPENSES | 328 | 164 | 164 | |
| GS WIRE/ACCOUNT FEES | 1,000 | 1,000 | ||
| MEMBERSHIP DUES | 695 | 348 | 347 | |
| GS ANNUAL FEE | 1,500 | 1,500 | ||
| PAYROLL PROCESSING | 666 | 333 | 333 | |
| MISCELLANEOUS | 901 | 853 | 48 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Income from passthrough entities | 31,573 | 50,879 | |
| Other Investment Income | 64,897 | 64,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALTER & KEENAN CONSULTING | 720,384 | 720,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS VINTAGE FUND TAX | 6,207 | 6,207 | ||
| FOREIGN TAXES PAID | 5,963 | 5,963 | ||
| FEDERAL EXCISE TAX | 31,000 | |||
| PAYROLL TAXES | 17,035 | 8,518 | 8,517 | |
| GS EARLY SECONDARIES FUND | 1,302 | 1,302 |