| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 31,100 | 7,775 | 23,325 |
| Person Name | Explanation |
|---|---|
| RALEIGH D BUCKMASTER | |
| RICHARD C YOUNG | |
| JAMES B WATERBURY | |
| KATHY FLYNN | |
| ROBERT SMITH JR | |
| MIKE R YOUNG | |
| SALLY HOLLIS | |
| STACY VAN GORP |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 406 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CNB 20-050-5 | 1,766,720 | 1,812,084 |
| CNB 20-050-6 | 3,167,849 | 3,674,913 |
| CNB 20-135-9 | ||
| CNB 20-135-5 | 1,670,110 | 1,705,052 |
| CNB 20-250-0 | 1,150,089 | 1,482,759 |
| CNB 20-250-1 | 1,413,164 | 1,479,955 |
| CNB 20-250-5 | 1,383,062 | 1,666,635 |
| CNB 20-250-2 | 661,610 | 671,562 |
| CNB 20-250-3 | 1,574,773 | 1,558,920 |
| CNB 20-250-4 | 1,786,108 | 1,808,000 |
| CNB 20-250-6 | 3,496,795 | 3,882,557 |
| CNB 20-250-8 | 502,079 | 497,590 |
| CNB 20-250-9 | 1,575,172 | 1,735,493 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAYVIEW CAPITAL II | AT COST | 1,376,660 | 991,434 |
| NORTHERN PRIVATE EQUITY III | AT COST | 837,576 | 726,568 |
| WEATHERLOW OFFSHORE ACCOUNT | AT COST | 2,412,103 | 2,326,293 |
| GOLDMAN SACHS VINTAGE FD V OFFSHORE | AT COST | 1,788,221 | 1,325,645 |
| POINTER OFFSHORE ACCOUNT | AT COST | 2,000,000 | 2,670,078 |
| PAULSON ADV. OFFSHORE LTD. | AT COST | 1 | |
| ABBEY CAPITAL INVESTMENT | AT COST | 1,363,633 | 1,344,045 |
| PENN SQUARE GLOBAL REAL ESTATE FUND | AT COST | 1,406,363 | 1,253,441 |
| THORNBURG INTERNATIONAL VALUE FUND | AT COST | 1,538,075 | 1,779,564 |
| THIRD POINT LLC | AT COST | 1,500,000 | 1,689,121 |
| BAYVIEW CAPITAL III | AT COST | 219,520 | 221,852 |
| SKYBRIDGE CAPITAL | AT COST | 2,500,000 | 2,581,831 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 54,809 | 54,269 | 540 | 540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 9,278 | 9,278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 902 | 902 | ||
| INSURANCE | 4,071 | 1,018 | 3,053 | |
| DUES | 1,631 | 1,631 | ||
| OFFICE EXPENSE | 11,749 | 11,749 | ||
| MISCELLANEOUS | 1,589 | 1,589 | ||
| OTHER - SCHEDULED | 52,179 | 52,179 | ||
| ALLOCATED INVESTMENT OPERATIN | 158,307 | 158,307 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROF. FEES REFUND - INV. INC. | 3,315 | 3,315 | |
| BAYVIEW CAPITAL II | 67,386 | ||
| BAYVIEW CAPITAL II | 7,032 | ||
| NORTHERN TRUST | 13,143 | ||
| PENN SQUARE GLOBAL RE | 7,230 | ||
| OTHER INCOME PRODUCING ACT. | 10,001 | ||
| ABBEY - ADDITIONAL BOOK INC | 1,073 | ||
| BAYVIEW III - ADD BOOK INC | 1,167 | ||
| BAYVIEW II - ADD BOOK INC | 344,665 | ||
| PENN SQUARE - ADD BOOK INC | 103,512 | ||
| NORTHERN TRUST - ADD BOOK INC | 74,394 | ||
| GOLDMAN - ADDITIONAL BOOK INC | 97,410 | ||
| INVESTMENT ALLOCATED ORDINARY | 261,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNITY NATIONAL BANK | 42,450 | 10,612 | 31,838 | |
| APEX CAPITAL MANAGEMENT | 18,014 | 18,014 | ||
| BLACKROCK INVESTMENT MANAGEMENT, | 32,911 | 32,911 | ||
| GREYSTONE CONSULTING | 135,835 | 135,835 | ||
| VAUGHAN NELSON INVESTMENT MANAGE | 7,847 | 7,847 | ||
| WESTFIELD CAPITAL MANAGEMENT COM | 26,808 | 26,808 | ||
| WESTMAR FEES | 827 | 827 | ||
| GOLDMAN SACHS - ALLOCATED FROM P | 27,685 | 27,685 | ||
| THORNBURG FUND | 116 | 116 | ||
| MORGAN STANLEY | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 21,154 | |||
| FOREIGN TAXES | 10,433 |