| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 222 WEST 14TH ST | 2010-12-09 | 780,247 | 40,013 | SL | 39 | 20,006 | |||
| IMPROVEMENTS | 2010-12-09 | 16,103 | 826 | SL | 39 | 413 | |||
| IMPROVEMENTS | 2011-03-18 | 80,304 | 2,059 | SL | 39 | 2,059 | |||
| IMPROVEMENTS | 2012-11-14 | 14,936 | SL | 39 | 64 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY CROSSROADS | AT COST | 374,930 | 374,930 |
| MORGAN STANLEY HEDGE | AT COST | 827,384 | 827,384 |
| MSSB REAL ESTATE DEBT | AT COST | 442,067 | 442,067 |
| RENEWAL 2 SOCIAL FUND | AT COST | 130,681 | 130,681 |
| D.E. SHAW OCULUS INT'L FUND | AT COST | 1,997,417 | 1,997,417 |
| FRONTPOINT OFFSHORE | AT COST | 23,910 | 14,234 |
| STARBOARD OFFSHORE | AT COST | 750,001 | 849,268 |
| YORK CREDIT OFFSHORE | AT COST | 1,000,000 | 1,260,745 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 222 WEST 14TH ST | 780,247 | 60,019 | 720,228 | |
| IMPROVEMENTS | 16,103 | 1,239 | 14,864 | |
| IMPROVEMENTS | 80,304 | 4,118 | 76,186 | |
| IMPROVEMENTS | 14,936 | 64 | 14,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 8,163 | 8,163 | ||
| INSURANCE | 9,551 | 9,551 | ||
| MARKETING | 30,250 | 30,250 | ||
| ANNIVERSARY EVENT | 27,380 | 27,380 | ||
| NUTRITION PROGRAM | 7,029 | 7,029 | ||
| LGBT WELLNESS EVENT | 1,855 | 1,855 | ||
| OFFICE EXPENSE | 11,892 | 11,892 | ||
| TELEPHONE | 2,601 | 2,601 | ||
| WEBSITE | 9,540 | 9,540 | ||
| OTHER EXPENSES K-1 INVESTMENTS | 26,098 | 26,098 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM K-1'S |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
JAMMIN PROPERTIES LLC |
3,095,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 186,673 | 69,467 | 117,206 | |
| PAYROLL & 401K FEES | 3,064 | 3,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,601 | 1,601 | ||
| FEDERAL | 7,000 | 7,000 | ||
| PROPERTY TAXES | 9,372 | 9,372 | ||
| PAYROLL TAXES | 16,245 | 14,169 |